XML 26 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
BUSINESS ACQUISITION (Tables)
9 Months Ended
Sep. 27, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions, Consideration Paid
The following table summarizes the consideration paid for Tyson Mexico (in thousands):
Negotiated sales price
$
400,000

Working capital adjustment
(20,933
)
Final purchase price
$
379,067

Schedule of Business Acquisitions, Fair Values of Assets Acquired and Liabilities Assumed
The preliminary fair values recorded for the assets acquired and liabilities assumed for Tyson Mexico are as follows (in thousands):
Cash and cash equivalents
$
5,535

Trade accounts and other receivables
24,173

Inventories
68,130

Prepaid expenses and other current assets
7,661

Property, plant and equipment
157,752

Identifiable intangible assets
9,700

Other long-lived assets
199

Total assets acquired
273,150

Accounts payable
21,550

Other current liabilities
9,504

Long-term deferred tax liabilities
32,305

Other long-term liabilities
5,155

Total liabilities assumed
68,514

Total identifiable net assets
204,636

Goodwill
174,431

Total net assets
$
379,067

Schedule of Business Acquisitions, Pro Forma Information
The following unaudited pro forma information presents the combined financial results for the Company and Tyson Mexico as if the acquisition had been completed at the beginning of the Company's prior year, December 30, 2013.
 
Thirteen Weeks
Ended
September 28, 2014
 
Thirty-Nine Weeks Ended
September 27, 2015
 
Thirty-Nine Weeks Ended
September 28, 2014
 
(In thousands, except per share amounts)
Net sales
$
2,437,628

 
$
6,532,971

 
$
6,969,493

Net income attributable to Pilgrim's Pride Corporation
269,884

 
603,533

 
546,949

Net income attributable to Pilgrim's Pride Corporation
per common share - diluted
1.04

 
2.32

 
2.10