XML 26 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Tables)
3 Months Ended
Mar. 31, 2013
Guarantees [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEETS
March 31, 2013

(In thousands)

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
Cash and cash equivalents $     14,735 $     $     28,825 $       $     43,560
Restricted cash and cash equivalents
Investment in available-for-sale securities
Trade accounts and other receivables, less allowance for
       doubtful accounts 329,379 2,065 58,977 390,421
Account receivable from JBS USA, LLC 3,814 3,814
Inventories 815,711 26,018 130,629 972,358
Income taxes receivable 58,424 484 (587 ) 58,321
Current deferred tax assets 3,794 506 (4,300 )
Prepaid expenses and other current assets 33,027 120 31,289 64,436
Assets held for sale 9,598 17,234 26,832
              Total current assets 1,264,688 31,997 267,944 (4,887 ) 1,559,742
Investment in available-for-sale securities
Intercompany receivable (969 ) 59,322 (58,353 )
Investment in subsidiaries 409,228 (409,228 )
Deferred tax assets 101,099 447 (4,091 ) 97,455
Other long-lived assets 42,169 180,620 (180,000 ) 42,789
Identified intangible assets, net 26,405 10,426 36,831
Property, plant and equipment, net 1,036,063 45,735 103,608 (3,888 ) 1,181,518
                     Total assets $ 2,878,683 $ 137,054 $ 563,045 $ (660,447 ) $ 2,918,335
Accounts payable $ 239,216 $ 6,490 $ 44,827 $ $ 290,533
Account payable to JBS USA, LLC 7,045 7,045
Accrued expenses and other current liabilities 246,984 25,982 11,675 284,641
Income taxes payable 587 (587 )
Current deferred tax liabilities 108,200 615 (4,300 ) 104,515
Current maturities of long-term debt 15,888 15,888
              Total current liabilities 617,333 32,472 57,704 (4,887 ) 702,622
Long-term debt, less current maturities 1,151,477 (25,000 ) 1,126,477
Intercompany payable 58,353 (58,353 )
Deferred tax liabilities 3,794 297 (4,091 )
Other long-term liabilities 111,820 3,233 115,053
              Total liabilities 1,880,630 36,266 119,587 (92,331 ) 1,944,152
              Total Pilgrim’s Pride Corporation stockholders’  
                     equity 998,053 100,788 441,186 (568,116 ) 971,911
Noncontrolling interest 2,272 2,272
              Total stockholders’ equity 998,053 100,788 443,458 (568,116 ) 974,183
                     Total liabilities and stockholders’ equity $ 2,878,683 $ 137,054 $ 563,045 $ (660,447 ) $ 2,918,335
 
 
 

CONDENSED CONSOLIDATING BALANCE SHEETS
December 30, 2012

(In thousands)

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
Cash and cash equivalents $     27,657 $     $       40,523 $         $     68,180
Restricted cash and cash equivalents
Investment in available-for-sale securities
Trade accounts and other receivables, less
       allowance for doubtful accounts 326,031 1,843 57,056 384,930
Account receivable from JBS USA, LLC 1,514 1,514
Inventories 802,282 22,813 125,201 950,296
Income taxes receivable 55,306 (587 ) 54,719
Current deferred tax assets 3,794 506 (4,300 )
Prepaid expenses and other current assets 29,603 26,444 56,047
Assets held for sale 9,808 17,234 27,042
              Total current assets 1,252,201 28,450 266,964 (4,887 ) 1,542,728
Investment in available-for-sale securities
Intercompany receivable 19,860 53,706 (73,566 )
Investment in subsidiaries 376,226 (376,226 )
Deferred tax assets 101,100 422 (4,091 ) 97,431
Other long-lived assets 44,936 180,587 (180,000 ) 45,523
Identified intangible assets, net 27,386 10,880 38,266
Property, plant and equipment, net 1,043,696 45,746 104,368 (3,889 ) 1,189,921
                     Total assets $ 2,865,405 $ 127,902 $ 563,221 $ (642,659 ) $ 2,913,869
Accounts payable $ 255,517 $ 4,270 $ 52,578 $ $ 312,365
Account payable to JBS USA, LLC 13,436 13,436
Accrued expenses and other current liabilities 230,278 24,265 28,997 283,540
Income taxes payable 1,055 (587 ) 468
Current deferred tax liabilities 108,201 581 (4,300 ) 104,482
Current maturities of long-term debt 15,886 15,886
              Total current liabilities 623,318 28,535 83,211 (4,887 ) 730,177
Long-term debt, less current maturities 1,173,870 (25,000 ) 1,148,870
Note payable to JBS USA Holdings, Inc.
Intercompany payable 73,566 (73,566 )
Deferred tax liabilities 3,794 297 (4,091 )
Other long-term liabilities 122,580 3,245 125,825
                     Total liabilities 1,919,768 32,329 160,319 (107,544 ) 2,004,872
              Total Pilgrim’s Pride Corporation
                     stockholders’
                     equity
945,637 95,573 400,276 (535,115 ) 906,371
              Noncontrolling interest 2,626 2,626
              Total stockholders’ equity 945,637 95,573 402,902 (535,115 ) 908,997
                     Total liabilities and stockholders’ equity $ 2,865,405 $ 127,902 $ 563,221 $ (642,659 ) $ 2,913,869
Schedule of Condensed Income Statement [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended March 31, 2013

(In thousands)

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
Net sales $     1,769,794 $       75,660 $              259,199 $          (67,724 ) $       2,036,929
Cost of sales 1,704,798 66,934 214,487 (67,724 ) 1,918,495
              Gross profit 64,996 8,726 44,712 118,434
Selling, general and administrative expense 37,484 1,008 5,500 43,992
Administrative restructuring charges 484 484
              Operating income 27,028 7,718 39,212 73,958
Interest expense, net 24,683 138 24,821
Interest income (3 ) (213 ) (216 )
Foreign currency transaction losses (10 ) (7,614 ) (7,624 )
Miscellaneous, net (1,715 ) 1,221 530 (41 ) (5 )
              Income before income taxes 4,073 6,497 46,371 41 56,982
Income tax expense (benefit) (5,871 ) 1,969 6,656 2,754
              Income before equity in earnings of
                     consolidated
                     subsidiaries 9,944 4,528 39,715 41 54,228
Equity in earnings of consolidated subsidiaries 38,954 (38,954 )
              Net income (loss) 48,898 4,528 39,715 (38,913 ) 54,228
Less: Net loss attributable to noncontrolling interest (354 ) (354 )
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ 48,898 $ 4,528 $ 40,069 $ (38,913 ) $ 54,582
 
 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended March 25, 2012

(In thousands)

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
Net sales $     1,639,563 $      76,486 $               233,289 $         (60,565 ) $      1,888,773
Cost of sales 1,567,352 67,543 204,378 (60,565 ) 1,778,708
              Gross profit 72,211 8,943 28,911 110,065
Selling, general and administrative expense 40,218 5,038 45,256
Administrative restructuring charges 2,880 5 2,885
              Operating income 29,113 8,943 23,868 61,924
Interest expense, net 28,076 169 28,245
Interest income (9 ) (265 ) (274 )
Foreign currency transaction losses (gains) 23 (5,951 ) (5,928 )
Miscellaneous, net (118 ) (9 ) (529 ) 286 (370 )
              Income (loss) before income taxes 1,141 8,952 30,444 (286 ) 40,251
Income tax expense (benefit) (4,677 ) 3,379 1,951 653
              Income (loss) before equity in earnings of
                     consolidated subsidiaries 5,818 5,573 28,493 (286 ) 39,598
Equity in earnings of consolidated subsidiaries 33,640 (33,640 )
              Net income (loss) 39,458 5,573 28,493 (33,926 ) 39,598
Less: Net income attributable to noncontrolling
       interest 425 425
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ 39,458 $ 5,573 $ 28,068 $ (33,926 ) $ 39,173
Schedule of Comprehensive Income (Loss) [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Thirteen Weeks Ended March 31, 2013

(In thousands)

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
Net income (loss) $     53,063 $ 733 $             39,345 $        (38,913 ) $         54,582
Other comprehensive income:
              Unrealized holding gains on available-for-sale
                     securities, net of tax
              Gains associated with pension and other
                     postretirement benefits, net of tax 10,410 10,410
Total other comprehensive income, net of tax 10,410 10,410
Comprehensive income (loss) 63,473 733 39,345 (38,913 ) 64,638
Less: Comprehensive loss attributable to  
       noncontrolling interests (354 ) (354 )
Comprehensive income (loss) attributable to  
       Pilgrim’s Pride Corporation $ 63,473 $ 733 $ 39,699 $ (38,913 ) $ 64,992

CONDENSED CONSOLIDATING STATEMENTS OF
COMPREHENSIVE INCOME
Thirteen Weeks Ended March 25, 2012

(In thousands)

      Parent       Subsidiary
Guarantor
      Subsidiary
Non-
Guarantors
      Eliminations/
Adjustments
      Consolidation
Net income (loss) $     39,458 $ 5,573 $ 28,493 $        (33,926 ) $ 39,598
Other comprehensive income:
              Unrealized holding gains on available-for-sale
                     securities, net of tax 5 5
              Gains associated with pension and other    
                     postretirement benefits, net of tax 415 415
Total other comprehensive income, net of tax 415 5 420
Comprehensive income (loss) 39,873 5,573 28,498 (33,926 )

40,018

Less: Comprehensive income attributable to
       noncontrolling interests 425 425
Comprehensive income (loss) attributable to
       Pilgrim’s Pride Corporation $ 39,873 $ 5,573 $ 28,073 $ (33,926 ) $ 39,593
Schedule of Condensed Cash Flow Statement [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Thirteen Weeks Ended March 31, 2013

(In thousands)

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
       Cash flows provided (used in) by operating activities $      30,076 $      1,445 $              (7,831 ) $                41 $        23,731
Cash flows from investing activities:
       Acquisitions of property, plant and equipment (21,547 ) (1,445 ) (2,786 ) (25,778 )
       Purchases of investment securities
       Proceeds from property sales and disposals 1,054 606 1,660
              Cash used in investing activities (20,493 ) (1,445 ) (2,180 ) (24,118 )
Cash flows from financing activities:
       Payments on note payable to JBS USA Holdings, Inc.
       Proceeds from long-term debt 288,500 288,500
       Payments on long-term debt (311,005 ) (311,005 )
       Proceeds from sale of common stock
       Other financing activities 41 (41 )
              Cash provided by (used in) financing activities (22,505 ) 41 (41 ) (22,505 )
Effect of exchange rate changes on cash and cash equivalents (1,728 ) (1,728 )
Increase (decrease) in cash and cash equivalents (12,922 ) (11,698 ) (24,620 )
Cash and cash equivalents, beginning of period 27,657 40,523 68,180
Cash and cash equivalents, end of period $ 14,735 $ $ 28,825 $ $ 43,560
 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Thirteen Weeks Ended March 25, 2012

(In thousands)

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
       Cash flows provided (used in) by operating activities $ 31,926 $ 291 $ (2,980 ) $ 145 $ 29,382
Cash flows from investing activities:
       Acquisitions of property, plant and equipment (13,758 ) (321 ) (2,591 ) (16,670 )
       Purchases of investment securities (88 ) (88 )
       Proceeds from property sales and disposals 2,451 615   3,066
              Cash used in investing activities (11,307 ) (321 ) (2,064 ) (13,692 )
Cash flows from financing activities:      
       Payments on note payable to JBS USA Holdings, Inc. (50,000 ) (50,000 )
       Proceeds from long-term debt 183,200         183,200
       Payments on long-term debt (341,802 )     (341,802 )
       Proceeds from sale of common stock 198,379     198,379
       Other financing activities   145 (145 )
              Cash provided by (used in) financing activities (10,223 )   145 (145 ) (10,223 )
Effect of exchange rate changes on cash and cash equivalents 494 494
Increase (decrease) in cash and cash equivalents 10,396 (30 ) (4,405 ) 5,961
Cash and cash equivalents, beginning of period 13,733 30 27,846 41,609
Cash and cash equivalents, end of period $         24,129 $            — $                23,441 $                  — $           47,570