XML 68 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 30, 2012
Guarantees [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEETS
December 30, 2012
(In thousands)

 
Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
Cash and cash equivalents $ 27,657 $ $ 40,523 $ $ 68,180
Restricted cash and cash equivalents
Investment in available-for-sale securities
Trade accounts and other receivables, less
allowance for doubtful accounts 326,031 1,843 57,056 384,930
Account receivable from JBS USA, LLC 1,514 1,514
Inventories 802,282 22,813 125,201 950,296
Income taxes receivable 55,306 (587 ) 54,719
Current deferred tax assets 3,794 506 (4,300 )
Prepaid expenses and other current assets 29,603 26,444 56,047
Assets held for sale 9,808 17,234 27,042
Total current assets 1,252,201 28,450 266,964 (4,887 ) 1,542,728
Investment in available-for-sale securities
Intercompany receivable 19,860 53,706 (73,566 )
Investment in subsidiaries 376,226 (376,226 )
Deferred tax assets 101,100 422 (4,091 ) 97,431
Other long-lived assets 44,936 180,587 (180,000 ) 45,523
Identified intangible assets, net 27,386 10,880 38,266
Property, plant and equipment, net 1,043,696 45,746 104,368 (3,889 ) 1,189,921
Total assets $ 2,865,405 $ 127,902 $ 563,221 $ (642,659 ) $ 2,913,869
Accounts payable $ 255,517 $ 4,270 $ 52,578 $ $ 312,365
Account payable to JBS USA, LLC 13,436 13,436
Accrued expenses and other current liabilities 230,278 24,265 28,997 283,540
Income taxes payable 1,055 (587 ) 468
Current deferred tax liabilities 108,201 581 (4,300 ) 104,482
Current maturities of long-term debt 15,886 15,886
Total current liabilities 623,318 28,535 83,211 (4,887 ) 730,177
Long-term debt, less current maturities 1,173,870 (25,000 ) 1,148,870
Note payable to JBS USA Holdings, Inc.
Intercompany payable 73,566 (73,566 )
Deferred tax liabilities 3,794 297 (4,091 )
Other long-term liabilities 122,580 3,245 125,825
Total liabilities 1,919,768 32,329 160,319 (107,544 ) 2,004,872
Total Pilgrim’s Pride Corporation stockholders’
equity 945,637 95,573 400,276 (535,115 ) 906,371
Noncontrolling interest 2,626 2,626
Total stockholders’ equity 945,637 95,573 402,902 (535,115 ) 908,997
Total liabilities and stockholders’ equity $ 2,865,405 $ 127,902 $ 563,221 $ (642,659 ) $ 2,913,869
 

CONDENSED CONSOLIDATING BALANCE SHEETS
December 25, 2011
(In thousands)

 
Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
Cash and cash equivalents $ 13,733 $ 30 $ 27,846 $ $ 41,609
Restricted cash and cash equivalents 7,680 7,680
Investment in available-for-sale securities 157 157
Trade accounts and other receivables, less
allowance for doubtful accounts 302,809 1,575 44,838 349,222
Account receivable from JBS USA, LLC 21,198 21,198
Inventories 766,227 21,144 91,723 879,094
Income taxes receivable 62,160 528 (3,621 ) 59,067
Current deferred tax assets 4,003 1,478 (5,481 )
Prepaid expenses and other current assets 35,877 87 16,386 52,350
Assets held for sale 37,754 16,062 53,816
Total current assets 1,239,758 26,839 206,698 (9,102 ) 1,464,193
Investment in available-for-sale securities 497 497
Intercompany receivable 50,064 33,978 (84,042 )
Investment in subsidiaries 304,395 (304,395 )
Deferred tax assets 75,392 7 (4,300 ) 71,099
Other long-lived assets 57,460 180,461 (180,000 ) 57,921
Identified intangible assets, net 31,384 12,699 44,083
Property, plant and equipment, net 1,090,376 49,336 105,928 (3,888 ) 1,241,752
Total assets $ 2,848,829 $ 110,153 $ 506,290 $ (585,727 ) $ 2,879,545
Accounts payable $ 270,538 $ 13,033 $ 45,293 $ $ 328,864
Account payable to JBS USA, LLC 11,653 11,653
Accrued expenses and other current liabilities 226,016 17,193 38,588 281,797
Income taxes payable 3,621 (3,621 )
Current deferred tax liabilities 83,795 934 (5,481 ) 79,248
Current maturities of long-term debt 15,611 15,611
Total current liabilities 607,613 30,226 88,436 (9,102 ) 717,173
Long-term debt, less current maturities 1,433,001 (25,000 ) 1,408,001
Note payable to JBS USA Holdings, Inc. 50,000 50,000
Intercompany payable 84,042 (84,042 )
Deferred tax liabilities 4,003 297 (4,300 )
Other long-term liabilities 289,697 11,675 (155,431 ) 145,941
Total liabilities 2,380,311 34,229 184,450 (277,875 ) 2,321,115
Total Pilgrim’s Pride Corporation stockholders’
equity 468,518 75,924 319,022 (307,852 ) 555,612
Noncontrolling interest 2,818 2,818
Total stockholders’ equity 468,518 75,924 321,840 (307,852 ) 558,430
Total liabilities and stockholders’ equity $ 2,848,829 $ 110,153 $ 506,290 $ (585,727 ) $ 2,879,545
Schedule of Condensed Income Statement [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Fifty-Three Weeks Ended December 30, 2012
(In thousands)

 
Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
Net sales $ 6,836,012 $ 537,198 $ 992,501 $ (244,329 ) $ 8,121,382
Cost of sales 6,530,925 511,800 887,154 (244,329 ) 7,685,550
Gross profit 305,087 25,398 105,347 435,832
Selling, general and administrative expense 156,535 20,506 177,041
Administrative restructuring charges, net 9,743 (1,294 ) 8,449
Total costs and expenses 6,697,203 511,800 906,366 (244,329 ) 7,871,040
Operating income 138,809 25,398 86,135 250,342
Other expenses (income):
Interest expense 104,652 274 104,926
Interest income (295 ) (1,102 ) (1,397 )
Foreign currency transaction losses (gains) 95 (4,905 ) (4,810 )
Miscellaneous, net (2,131 ) (14 ) 22 684 (1,439 )
Total other expenses 102,321 (14 ) (5,711 ) 684 97,280
Income (loss) from continuing operations before
income taxes 36,488 25,412 91,846 (684 ) 153,062
Income tax expense (benefit) (38,852 ) 9,593 8,279 (20,980 )
Income (loss) before equity in earnings of
consolidated subsidiaries 75,340 15,819 83,567 (684 ) 174,042
Equity in earnings of consolidated subsidiaries 101,372 (101,372 )
Net income (loss) 176,712 15,819 83,567 (102,056 ) 174,042
Less: Net loss attributable to noncontrolling
interest (192 ) (192 )
Net income (loss) attributable to Pilgrim’s Pride $ 176,712 $ 15,819 $ 83,759 $ (102,056 ) $ 174,234
 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Fifty-Two Weeks Ended December 25, 2011

 
(In thousands)
Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
Net sales $ 6,135,319 $ 458,932 $ 1,225,128 $ (283,681 ) $ 7,535,698
Cost of sales 6,237,535 430,343 1,291,080 (283,681 ) 7,675,277
Operational restructuring charges, net 1,958 1,958
Gross profit (loss) (104,174 ) 28,589 (65,952 ) (141,537 )
Selling, general and administrative expense 174,694 30,449 205,143
Administrative restructuring charges, net 19,824 7,087 26,911
Total costs and expenses 6,434,011 430,343 1,328,616 (283,681 ) 7,909,289
Operating income (loss) (298,692 ) 28,589 (103,488 ) (373,591 )
Other expenses (income):
Interest expense 110,940 592 111,532
Interest income (363 ) (1,102 ) (1,465 )
Foreign currency transaction losses (gains) (31 ) 12,632 12,601
Miscellaneous, net 59,661 3,818 (98,360 ) 25,748 (9,133 )
Total other expenses 170,207 3,818 (86,238 ) 25,748 113,535
Income (loss) from continuing operations before
income taxes (468,899 ) 24,771 (17,250 ) (25,748 ) (487,126 )
Income tax expense (benefit) (14,139 ) 9,351 13,352 8,564
Income (loss) before equity in earnings of
consolidated subsidiaries (454,760 ) 15,420 (30,602 ) (25,748 ) (495,690 )
Equity in earnings of consolidated subsidiaries (9,334 ) 9,334
Net income (loss) (464,094 ) 15,420 (30,602 ) (16,414 ) (495,690 )
Less: Net income attributable to noncontrolling
interest 1,082 1,082
Net income (loss) attributable to Pilgrim’s Pride $ (464,094 ) $ 15,420 $ (31,684 ) $ (16,414 ) $ (496,772 )
 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Fifty-Two Weeks Ended December 26, 2010

 
(In thousands)
Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
Net sales $ 5,623,958 $ 470,649 $ 1,173,766 $ (386,744 ) $ 6,881,629
Costs and expenses:
Cost of sales 5,183,274 449,358 1,170,430 (386,744 ) 6,416,318
Operational restructuring charges, net 4,318 4,318
Gross profit (loss) 436,366 21,291 3,336 460,993
Selling, general and administrative expense 176,589 (279 ) 33,234 209,544
Administrative restructuring charges, net 59,136 6,886 66,022
Total costs and expenses 5,423,317 449,079 1,210,550 (386,744 ) 6,696,202
Operating income (loss) 200,641 21,570 (36,784 ) 185,427
Other expenses (income):
Interest expense 103,735 1,818 105,553
Interest income (580 ) (3,225 ) (3,805 )
Loss on early extinguishment of debt 11,726 11,726
Foreign currency transaction losses (gains) 314 (102 ) 212
Miscellaneous, net 91,576 4,241 (110,261 ) 1,156 (13,288 )
Total other expenses 206,771 4,241 (111,770 ) 1,156 100,398
Income (loss) from continuing operations before
reorganization (6,130 ) 17,329 74,986 (1,156 ) 85,029
Reorganization items, net 18,348 193 18,541
Income (loss) from continuing operations before
income taxes (24,478 ) 17,329 74,793 (1,156 ) 66,488
Income tax expense (benefit) (15,266 ) 6,542 (15,114 ) (23,838 )
Income (loss) before equity in earnings of
consolidated subsidiaries (9,212 ) 10,787 89,907 (1,156 ) 90,326
Equity in earnings of consolidated subsidiaries 65,544 (65,544 )
Net income (loss) 56,332 10,787 89,907 (66,700 ) 90,326
Less: Net income attributable to noncontrolling
interest 3,185 3,185
Net income (loss) attributable to Pilgrim’s Pride $ 56,332 $ 10,787 $ 86,722 $ (66,700 ) $ 87,141
Schedule Of Comprehensive Income (Loss) [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Fifty-Three Weeks Ended December 30, 2012

 

(In thousands)

 
Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
Net income (loss) $ 176,712 $ 15,819 $ 83,567 $ (102,056 ) $ 174,042
Other comprehensive income (loss):
Unrealized holding losses on available-
for-sale securities, net of tax (12 ) (12 )
Losses associated with pension and
other postretirement benefits, net of tax (22,429 ) (22,429 )
Total other comprehensive loss, net of tax (22,429 ) (12 ) (22,441 )
Comprehensive income (loss) 154,283 15,819 83,555 (102,056 ) 151,601
Less: Comprehensive income attributable to
noncontrolling interests (192 ) (192 )
Comprehensive income (loss) attributable to
Pilgrim’s Pride Corporation $ 154,283 $ 15,819 $ 83,747 $ (102,056 ) $ 151,793
 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Fifty-Two Weeks Ended December 25, 2011

 

(In thousands)

 
Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
Net income (loss) $ (464,094 ) $ 15,420 $ (30,602 ) $ (16,414 ) $ (495,690 )
Other comprehensive income (loss):
Unrealized holding gains on available-
for-sale securities, net of tax (1,160 ) (1,160 )
Losses associated with pension and
other postretirement benefits, net of tax (21,273 ) (21,273 )
Total other comprehensive income (loss),
net of tax (21,273 ) (1,160 ) (22,433 )
Comprehensive income (loss) (485,367 ) 15,420 (31,762 ) (16,414 ) (518,123 )
Less: Comprehensive income attributable to
noncontrolling interests 1,082 1,082
Comprehensive income (loss) attributable to
Pilgrim’s Pride Corporation $ (485,367 ) $ 15,420 $ (32,844 ) $ (16,414 ) $ (519,205 )
 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Fifty-Two Weeks Ended December 26, 2010

 

(In thousands)

 
Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
Net income (loss) $ 56,332 $ 10,787 $ 89,907 $ (66,700 ) $ 90,326
Other comprehensive income (loss):
Unrealized holding losses on available-
for-sale securities, net of tax (226 ) (226 )
Recognition in earnings of a previously
unrecognized gain on a derivative
instrument designated as a cash flow
hedge, net of tax (2,565 ) (2,565 )
Gains associated with pension and
other postretirement benefits, net of tax 6,420 6,420
Total other comprehensive income (loss),
net of tax 3,855 (226 ) 3,629
Comprehensive income (loss) 60,187 10,787 89,681 (66,700 ) 93,955
Less: Comprehensive income attributable to
noncontrolling interests 3,185 3,185
Comprehensive income (loss) attributable to
Pilgrim’s Pride Corporation $ 60,187 $ 10,787 $ 86,496 $ (66,700 ) $ 90,770
 
New layer...
Schedule of Condensed Cash Flow Statement [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Fifty-Three Weeks Ended December 30, 2012

(In thousands)
            Subsidiary       Subsidiary       Eliminations/      
Parent Guarantor Non-Guarantors Adjustments Consolidation
Cash provided by (used in) operating activities $        174,046 $        2,178 $                  23,653 $               (253 ) $        199,624
  
Cash flows from investing activities:
              Acquisitions of property, plant and equipment (75,985 ) (2,208 ) (12,134 ) (90,327 )
              Purchases of investment securities (73 ) (89 ) (162 )
              Proceeds from sale or maturity of investment
                     securities 57 631 688
              Proceeds from business dispositions to Swift  
                     Pork Company
              Proceeds from business dispositions to JBS
                     Trading International, Inc.
              Proceeds from property sales and disposals 26,911 2,489 29,400
                     Cash used in investing activities (49,090 ) (2,208 ) (9,103 ) (60,401 )
  
Cash flows from financing activities:  
              Payments on notes payable to JBS USA (50,000 ) (50,000 )
              Proceeds from long-term debt   851,400 851,400
              Payments on long-term debt (1,110,711 )   (1,110,711 )
              Proceeds from sale of common stock   198,282     198,282
              Other financing activities   (253 ) 253  
                     Cash provided by (used in) financing    
                            activities (111,029 )   (253 ) 253   (111,029 )
Effect of exchange rate changes on cash and cash
       equivalents (1,623 ) (1,623 )
Increase (decrease) in cash and cash equivalents 13,927 (30 ) 12,674 26,571
Cash and cash equivalents, beginning of period 13,733 30 27,846 41,609
Cash and cash equivalents, end of period $ 27,660 $ $ 40,520 $ $ 68,180

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Fifty-Two Weeks Ended December 25, 2011

(In thousands)
Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
Cash provided by (used in) operating activities $        (91,621 ) $        8,973 $                (19,385 ) $        (26,958 ) $        (128,991 )
 
Cash flows from investing activities:
              Acquisitions of property, plant and equipment (115,791 ) (9,108 ) (11,069 ) (135,968 )
              Purchases of investment securities (4,596 ) (4,596 )
              Proceeds from sale or maturity of investment
                     securities 15,852 15,852
              Proceeds from business dispositions to Swift
                     Pork Company 13,000 13,000
              Proceeds from business dispositions to JBS    
                     Trading International, Inc. 24,479 24,479
              Proceeds from property sales and disposals 26,503 165 2,376 29,044
                     Cash provided by (used in) investing
                            activities (89,288 ) (8,943 ) 40,042 (58,189 )
 
Cash flows from financing activities:
              Proceeds from note payable to JBS USA 50,000 50,000
              Proceeds from long-term debt 965,689 965,689
              Payments on long-term debt (881,833 ) (881,833 )
              Purchase of remaining interest in subsidiary (2,504 ) (2,504 )
              Payment of capitalized loan costs (4,395 ) (4,395 )
              Cash dividends paid (25,000 ) 25,000
              Other financing activities     (2,065 )   1,958 (107 )
                     Cash provided by (used in) financing    
                            activities 126,957   (27,065 ) 26,958     126,850
Effect of exchange rate changes on cash and cash        
       equivalents (4,138 )   (4,138 )
Increase (decrease) in cash and cash equivalents (53,952 )   30 (10,546 )   (64,468 )
Cash and cash equivalents, beginning of period 67,685 38,392 106,077
Cash and cash equivalents, end of period $ 13,733 $ 30 $ 27,846 $ $ 41,609

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Fifty-Two Weeks Ended December 26, 2010

(In thousands)
            Subsidiary       Subsidiary       Eliminations/      
Parent Guarantor Non-Guarantors Adjustments Consolidation
Cash provided by (used in) operating activities $       22,412 $       3,496 $                 (10,147 ) $            (1,156 ) $       14,605
 
Cash flows from investing activities:
              Acquisitions of property, plant and equipment (162,264 ) (3,273 ) (13,795 ) (179,332 )
              Purchases of investment securities (17,201 ) (17,201 )
              Proceeds from sale or maturity of investment
                     securities 68,100 68,100
              Proceeds from property sales and disposals 9,640 (223 ) 5,281 14,698
                            Cash provided by (used in) investing
                                   activities (152,624 ) (3,496 ) 42,385 (113,735 )
 
Cash flows from financing activities:
              Proceeds from long-term debt 2,438,855 2,438,855
              Payments on long-term debt (3,153,848 ) (43,551 ) (3,197,399 )
              Proceeds from sale of common stock 800,000 800,000
              Purchase of remaining interest in subsidiary (7,637 ) (7,637 )
              Payment of capitalized loan costs   (62,788 ) (62,788 )
              Other financing activities   (1,667 )   1,156 (511 )
                            Cash provided by (used in) financing    
                                   activities 14,582     (45,218 ) 1,156 (29,480 )
Effect of exchange rate changes on cash and cash          
       equivalents   (1,613 ) (1,613 )
Decrease in cash and cash equivalents (115,630 ) (14,593 )   (130,223 )
Cash and cash equivalents, beginning of period 183,315     52,985 236,300
Cash and cash equivalents, end of period $ 67,685 $ $ 38,392 $ $ 106,077