XML 70 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Tables)
9 Months Ended
Sep. 23, 2012
Guarantees [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEETS
September 23, 2012

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Cash and cash equivalents $      16,958 $      — $      38,072 $      — $      55,030
Restricted cash and cash equivalents — — 4,526 — 4,526
Investment in available-for-sale securities — — — — —
Trade accounts and other receivables, less allowance for
       doubtful accounts 319,616 2,034 46,204 — 367,854
Account receivable from JBS USA, LLC 8,170 — — — 8,170
Inventories 840,969 26,324 111,950 — 979,243
Income taxes receivable 58,344 — 7,187 (587 ) 64,944
Current deferred tax assets — 4,003 506 (4,509 ) —
Prepaid expenses and other current assets 32,307 152 22,425 — 54,884
Assets held for sale 12,891 — 15,935 — 28,826
              Total current assets 1,289,255 32,513 246,805 (5,096 ) 1,563,477
Investment in available-for-sale securities — — — — —
Intercompany receivable 16,778 49,196 — (65,974 ) —
Investment in subsidiaries 367,872 — — (367,872 ) —
Deferred tax assets 75,392 — 7 (4,300 ) 71,099
Other long-lived assets 48,418 — 180,513 (180,000 ) 48,931
Identified intangible assets, net 28,443 — 11,360 — 39,803
Property, plant and equipment, net 1,051,561 46,385 102,906 (3,888 ) 1,196,964
                     Total assets $ 2,877,719 $ 128,094 $ 541,591 $ (627,130 ) $ 2,920,274
Accounts payable $ 264,730 $ 10,234 $ 45,040 $ — $ 320,004
Account payable to JBS USA, LLC 6,280 — —   — 6,280
Accrued expenses and other current liabilities 255,964 22,300 32,199 —

310,463

Income taxes payable — — 587 (587 ) —
Current deferred tax liabilities 82,823 — 1,005 (4,509 ) 79,319
Current maturities of long-term debt 15,619 — — — 15,619
              Total current liabilities 625,416 32,534 78,831 (5,096 ) 731,685
Long-term debt, less current maturities 1,176,127 — — (25,000 ) 1,151,127
Intercompany payable —   — 65,974 (65,974 ) —
Deferred tax liabilities   — 4,003   297 (4,300 ) —
Other long-term liabilities 296,378 — 3,368 (155,000 ) 144,746
              Total liabilities 2,097,921 36,537 148,470 (255,370 ) 2,027,558
              Total Pilgrim’s Pride Corporation stockholders’  
                     equity 779,798 91,557 390,073 (371,760 ) 889,668
Noncontrolling interest — — 3,048 — 3,048
              Total stockholders’ equity 779,798 91,557 393,121 (371,760 ) 892,716
                     Total liabilities and stockholders’ equity $ 2,877,719 $ 128,094 $ 541,591 $ (627,130 ) $ 2,920,274
 
 
 

CONDENSED CONSOLIDATING BALANCE SHEETS
December 25, 2011

            Subsidiary       Subsidiary       Eliminations/      
Parent Guarantor Non-Guarantors Adjustments Consolidation
(In thousands)
Cash and cash equivalents $       13,733 $       30 $       27,846 $       — $       41,609
Restricted cash and cash equivalents — — 7,680 — 7,680
Investment in available-for-sale securities — — 157 — 157
Trade accounts and other receivables, less allowance for
       doubtful accounts 302,809 1,575 44,838 — 349,222
Account receivable from JBS USA, LLC 21,198 — — — 21,198
Inventories 766,227 21,144 91,723 — 879,094
Income taxes receivable 62,160 — 528 (3,621 ) 59,067
Current deferred tax assets — 4,003 1,478 (5,481 ) —
Prepaid expenses and other current assets 35,877 87 16,386 — 52,350
Assets held for sale 37,754 — 16,062 — 53,816
              Total current assets 1,239,758 26,839 206,698 (9,102 ) 1,464,193
Investment in available-for-sale securities — — 497 — 497
Intercompany receivable 50,064 33,978 — (84,042 ) —
Investment in subsidiaries 304,395 — — (304,395 ) —
Deferred tax assets 75,392 — 7 (4,300 ) 71,099
Other long-lived assets 57,460 — 180,461 (180,000 ) 57,921
Identified intangible assets, net 31,384 — 12,699 — 44,083
Property, plant and equipment, net 1,090,376 49,336 105,928 (3,888 ) 1,241,752
                     Total assets $ 2,848,829 $ 110,153 $ 506,290 $ (585,727 ) $ 2,879,545
Accounts payable $ 270,538 $ 13,033 $ 45,293 $ — $ 328,864
Account payable to JBS USA, LLC 11,653 — — — 11,653
Accrued expenses and other current liabilities 226,016 17,193 38,588 — 281,797
Income taxes payable — — 3,621 (3,621 ) —
Current deferred tax liabilities 83,795 — 934 (5,481 ) 79,248
Current maturities of long-term debt 15,611 — — — 15,611
              Total current liabilities 607,613 30,226 88,436 (9,102 ) 717,173
Long-term debt, less current maturities 1,433,001 — — (25,000 ) 1,408,001
Note payable to JBS USA Holdings, Inc. 50,000 — — — 50,000
Intercompany payable — — 84,042 (84,042 ) —
Deferred tax liabilities — 4,003 297 (4,300 ) —
Other long-term liabilities 289,697 — 11,675 (155,431 ) 145,941
              Total liabilities 2,380,311 34,229 184,450 (277,875 ) 2,321,115
              Total Pilgrim’s Pride Corporation stockholders’
                   equity 468,518 75,924 319,022 (307,852 ) 555,612
Noncontrolling interest — — 2,818 — 2,818
              Total stockholders’ equity 468,518 75,924 321,840 (307,852 ) 558,430
                     Total liabilities and stockholders’ equity $ 2,848,829 $ 110,153 $ 506,290 $ (585,727 ) $ 2,879,545
Schedule of Condensed Income Statement [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended September 23, 2012

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      1,809,883 $      71,124 $            246,519 $      (59,048 ) $      2,068,478
Cost of sales 1,741,370 64,999 215,022 (59,048 ) 1,962,343
       Gross profit 68,513 6,125 31,497 — 106,135
Selling, general and administrative expense 37,172 — 4,610 — 41,782
Administrative restructuring charges 2,647 — — — 2,647
       Operating income 28,694 6,125 26,887 — 61,706
Interest expense, net 25,464 — (204 ) — 25,260
Interest income (277 ) — 21 — (256 )
Foreign currency transaction losses (33 ) — (7,668 ) — (7,701 )
Miscellaneous, net (348 ) (2 ) 560 203 413
       Income before income taxes 3,888 6,127 34,178 (203 ) 43,990
Income tax expense (benefit) (3,584 ) 2,313 2,320 — 1,049
       Income before equity in earnings of
              consolidated subsidiaries 7,472 3,814 31,858 (203 ) 42,941
Equity in earnings of consolidated subsidiaries   39,134 — — (39,134 ) —
       Net income (loss) 46,606   3,814     31,858 (39,337 ) 42,941
Less: Net loss attributable to noncontrolling interest —   — 10 — 10
       Net income (loss) attributable to Pilgrim’s Pride  
              Corporation $ 46,606 $ 3,814 $ 31,848 $ (39,337 ) $ 42,931
 
Comprehensive income (loss) $ 41,479 $ 3,814   $ 31,858 $ (39,337 ) $ 37,814  
Comprehensive loss attributable to        
       noncontrolling interests — — 10   —   10
Comprehensive income (loss) attributable to    
       Pilgrim's Pride Corporation $ 41,479 3,814 $ 31,848 $ (39,337 ) $ 37,804

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended September 25, 2011

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      1,536,794 $      110,438 $            309,764 $      (65,772 ) $      1,891,224
Cost of sales 1,583,838 105,531 330,014 (65,772 ) 1,953,611
Operational restructuring charges — — — — —
       Gross profit (loss) (47,044 ) 4,907 (20,250 ) — (62,387 )
Selling, general and administrative expense 45,240 — 5,957 — 51,197
Administrative restructuring charges 4,583 — 6,889 — 11,472
       Operating income (loss) (96,867 ) 4,907 (33,096 ) — (125,056 )
Interest expense, net 27,845 — 85 — 27,930
Interest income — — (323 ) — (323 )
Foreign currency transaction losses 114 — 13,811 — 13,925
Miscellaneous, net 25,645 1,125 (30,653 ) 155 (3,728 )
       Income (loss) before income taxes (150,471 ) 3,782 (16,016 ) (155 ) (162,860 )
Income tax expense (benefit) (3,257 ) 1,428 1,769 — (60 )
       Income (loss) before equity in earnings of
              consolidated subsidiaries (147,214 ) 2,354 (17,785 ) (155 )   (162,800 )
Equity in earnings of consolidated subsidiaries (12,217 ) — — 12,217   —
       Net income (loss) (159,431 ) 2,354 (17,785 ) 12,062 (162,800 )
Less: Net income attributable to noncontrolling
       interests — — (284 ) — (284 )
       Net income (loss) attributable to Pilgrim’s
              Pride Corporation $ (159,431 ) $ 2,354 $ (17,501 ) $ 12,062 $ (162,516 )
 
Comprehensive income (loss) $ (159,431 ) $ 2,354 $ (17,785 ) $ 12,062 $ (162,800 )
Comprehensive income attributable to        
       noncontrolling interests   —     — (284 )   — (284 )
Comprehensive income (loss) attributable to  
       Pilgrim's Pride Corporation $ (159,431 ) $ 2,354 $ (17,501 ) $ 12,062 $ (162,516 )

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirty-Nine Weeks Ended September 23, 2012

Subsidiary Subsidiary Eliminations/
Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
            (In thousands)            
Net sales $      5,192,507 $      219,464 $      707,363 $      (187,614 ) $      5,931,720
Cost of sales 4,934,941 198,081 626,023 (187,614 ) 5,571,431
       Gross profit 257,566 21,383 81,340 — 360,289
Selling, general and administrative expense 116,726 — 14,751 — 131,477
Administrative restructuring charges 5,916 — 5 — 5,921
       Operating income 134,924 21,383 66,584 — 222,891
Interest expense, net 78,234 — 196 — 78,430
Interest income (293 ) — (593 ) — (886 )
Foreign currency transaction losses 15 — (5,432 ) — (5,417 )
Miscellaneous, net (829 ) (13 ) 160 410 (272 )
       Income (loss) before income taxes 57,797   21,396 72,253 (410 ) 151,036
Income tax expense (benefit)   (10,671 ) 8,077 1,938 — (656 )
       Income (loss) before equity in earnings of        
             consolidated subsidiaries 68,468   13,319 70,315 (410 ) 151,692
Equity in earnings of consolidated subsidiaries 86,879 — — (86,879 )   —
       Net income (loss) 155,347 13,319     70,315   (87,289 )   151,692
Less: Net income attributable to noncontrolling  
       interest — — 230 — 230
       Net income (loss) attributable to Pilgrim’s Pride  
             Corporation $ 155,347 $ 13,319 $ 70,085 $ (87,289 ) $ 151,462  
 
Comprehensive income (loss) $ 139,195 $ 13,319 $ 70,315 $ (87,289 ) $ 135,540
Comprehensive income attributable to
       noncontrolling interests — — 230 — 230
Comprehensive income (loss) attributable to
       Pilgrim's Pride Corporation $ 139,195 13,319 $ 70,085 $ (87,289 ) $ 135,310

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirty-Nine Weeks Ended September 25, 2011

Subsidiary Subsidiary Eliminations/
Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $     4,628,071 $     340,098 $     954,918 $     (216,697 ) $     5,706,390
Cost of sales 4,755,429 314,542 1,011,536 (216,697 ) 5,864,810
Operational restructuring charges 3,305 — — — 3,305
       Gross profit (loss) (130,663 ) 25,556 (56,618 ) — (161,725 )
Selling, general and administrative expense 135,332 — 22,009 — 157,341
Administrative restructuring charges 4,583 — 6,889 — 11,472
       Operating income (loss) (270,578 ) 25,556 (85,516 ) — (330,538 )
Interest expense, net 82,344 — 519 — 82,863
Interest income (354 )   — (957 )     —   (1,311 )
Foreign currency transaction gains (59 ) — 11,294 — 11,235
Miscellaneous, net 77,401 3,477 (87,701 ) 587 (6,236 )
       Income (loss) before income taxes   (429,910 ) 22,079 (8,671 ) (587 ) (417,089 )
Income tax expense (benefit) (19,229 )   8,335 4,432 — (6,462 )
       Income (loss) before equity in earnings of  
             consolidated subsidiaries (410,681 ) 13,744   (13,103 ) (587 ) (410,627 )
Equity in earnings of consolidated subsidiaries 685 — —   (685 )   —
       Net income (loss) (409,996 ) 13,744 (13,103 ) (1,272 ) (410,627 )
Less: Net income attributable to noncontrolling
       interest — — 790 — 790
       Net income (loss) attributable to Pilgrim’s Pride
             Corporation $ (409,996 ) $ 13,744 $ (13,893 ) $ (1,272 ) $ (411,417 )
 
Comprehensive income (loss) $ (411,851 ) $ 13,744 $ (13,103 ) $ (1,272 ) $ (412,482 )
Comprehensive income attributable to
       noncontrolling interests — — 790 — 790
Comprehensive income (loss) attributable to
       Pilgrim's Pride Corporation $ (411,851 ) 13,744 $ (13,893 ) $ (1,272 ) $ (413,272 )
Schedule of Condensed Cash Flow Statement [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Thirty-Nine Weeks Ended September 23, 2012

Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
(In thousands)
Cash provided by operating activities $     138,384       $       1,299       $               16,257       $                21       $       155,961
Cash flows from investing activities:
       Acquisitions of property, plant and equipment (53,577 ) (1,329 ) (7,204 ) — (62,110 )
       Purchases of investment securities (73 ) — (89 ) — (162 )
       Proceeds from sale or maturity of investment
              securities 57 — 631 — 688
       Proceeds from property sales and disposals 27,360 — 1,327 — 28,687  
              Cash used in investing activities (26,233 ) (1,329 ) (5,335 ) — (32,897 )
Cash flows from financing activities:      
       Payments on note payable to JBS USA Holdings, Inc. (50,000 ) — — — (50,000 )
       Proceeds from long-term debt 595,800   — — —   595,800
       Payments on long-term debt (853,008 ) —     — — (853,008 )
       Proceeds from sale of common stock 198,282 — — — 198,282
       Other financing activities   — — 21 (21 ) —
              Cash provided by (used in) financing activities (108,926 ) —   21   (21 ) (108,926 )
Effect of exchange rate changes on cash and cash equivalents — — (717 )   — (717 )
Increase (decrease) in cash and cash equivalents 3,225   (30 ) 10,226 — 13,421
Cash and cash equivalents, beginning of period 13,733 30 27,846 — 41,609
Cash and cash equivalents, end of period $ 16,958 $ — $ 38,072 $ — $ 55,030

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Thirty-Nine Weeks Ended September 25, 2011

Subsidiary Subsidiary Eliminations/
Parent Guarantor Non-Guarantors Adjustments Consolidation
(In thousands)
Cash provided by (used in) operating activities $     (127,437 )       $     8,249       $              (9,705 )       $            (587 )       $     (129,480 )
Cash flows from investing activities:  
       Acquisitions of property, plant and equipment (106,526 ) (8,414 ) (6,929 ) — (121,869 )
       Purchases of investment securities — — (4,536 ) — (4,536 )
       Proceeds from sale or maturity of investment securities — — 14,631 — 14,631
       Proceeds from property sales and disposals 5,744 165 1,593 — 7,502
              Cash used in investing activities (100,782 ) (8,249 ) 4,759 — (104,272 )
Cash flows from financing activities:
       Proceeds from long-term debt 804,689   — — — 804,689
       Payments on long-term debt (669,832 ) — —   — (669,832 )
       Proceeds from note payable to JBS Holdings, Inc. 50,000 —   — —   50,000
       Purchase of remaining interest in subsidiary   (2,504 )   — — —   (2,504 )
       Payment of capitalized loan costs (4,395 )   —   — — (4,395 )
       Other financing activities — — (693 )   587   (106 )
              Cash provided by (used in) financing activities 177,958 —   (693 )   587 177,852
Effect of exchange rate changes on cash and cash equivalents — — (3,273 ) — (3,273 )
Decrease in cash and cash equivalents (50,261 ) — (8,912 ) — (59,173 )
Cash and cash equivalents, beginning of period 67,685 — 38,392 — 106,077
Cash and cash equivalents, end of period $ 17,424 $ — $ 29,480 $ — $ 46,904