XML 50 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Tables)
6 Months Ended
Jun. 24, 2012
Guarantees [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEETS
June 24, 2012

Subsidiary

Subsidiary

Eliminations/

     

Parent

     

Guarantor

     

Non-Guarantors

     

Adjustments

     

Consolidation

(In thousands)

Cash and cash equivalents

$     

24,988

$     

—

$     

24,239

$      

—

$     

49,227

Restricted cash and cash equivalents

—

—

4,666

—

4,666

Investment in available-for-sale securities

—

—

156

—

156

Trade accounts and other receivables, less allowance for

 

       doubtful accounts

292,044

15,285

40,060

—

347,389

Account receivable from JBS USA, LLC

24,932

—

—

—

24,932

Inventories

869,863

22,767

95,362

—

987,992

Income taxes receivable

59,722

—

6,781

(1,008

)

65,495

Current deferred tax assets

—

4,003

1,492

(5,495

)

—

Prepaid expenses and other current assets

21,478

188

21,729

—

43,395

Assets held for sale

28,778

—

15,935

—

44,713

              Total current assets

1,321,805

42,243

210,420

(6,503

)

1,567,965

Investment in available-for-sale securities

—

—

474

—

474

Intercompany receivable

33,609

32,218

—

(65,827

)

—

Investment in subsidiaries

339,489

—

—

(339,489

)

—

Deferred tax assets

75,392

—

7

(4,300

)

71,099

Other long-lived assets

48,351

—

180,492

(180,000

)

48,843

Identified intangible assets, net

29,423

—

11,807

—

41,230

Property, plant and equipment, net

1,063,036

47,112

103,536

(3,888

)

1,209,796

                     Total assets

$

2,911,105

$

121,573

$

506,736

$

(600,007

)

$

2,939,407

Accounts payable

$

294,107

$

12,276

$

35,718

$

—

$

342,101

Account payable to JBS USA, LLC

6,746

—

—

—

6,746

Accrued expenses and other current liabilities

221,578

19,864

39,426

3

280,871

Income taxes payable

—

—

1,008

(1,008

)

—

Current deferred tax liabilities

83,809

—

933

(5,495

)

79,247

Current maturities of long-term debt

15,617

—

—

—

15,617

              Total current liabilities

621,857

32,140

77,085

(6,500

)

724,582

Long-term debt, less current maturities

1,239,619

—

—

(25,000

)

1,214,619

Intercompany payable

—

—

65,830

(65,830

)

—

Deferred tax liabilities

—

4,003

297

(4,300

)

—

Other long-term liabilities

297,264

—

3,205

(155,000

)

145,469

              Total liabilities

2,158,740

36,143

146,417

(256,630

)

2,084,670

              Total Pilgrim’s Pride Corporation stockholders’

                     equity

752,365

85,430

357,281

(343,377

)

851,699

Noncontrolling interest

—

—

3,038

—

3,038

              Total stockholders’ equity

752,365

85,430

360,319

(343,377

)

854,737

                     Total liabilities and stockholders’ equity

$

2,911,105

$

121,573

$

506,736

$

(600,007

)

$

2,939,407

 

CONDENSED CONSOLIDATING BALANCE SHEETS
December 25, 2011

Subsidiary

Subsidiary

Eliminations/

     

Parent

     

Guarantor

     

Non-Guarantors

     

Adjustments

     

Consolidation

(In thousands)

Cash and cash equivalents

$     

13,733

$     

30

$     

27,846

$      

—

$     

41,609

Restricted cash and cash equivalents

—

—

7,680

—

7,680

Investment in available-for-sale securities

—

—

157

—

157

Trade accounts and other receivables, less allowance for

       doubtful accounts

302,809

1,575

44,838

—

349,222

Account receivable from JBS USA, LLC

21,198

—

—

—

21,198

Inventories

766,227

21,144

91,723

—

879,094

Income taxes receivable

62,160

—

528

(3,621

)

59,067

Current deferred tax assets

—

4,003

1,478

(5,481

)

—

Prepaid expenses and other current assets

35,877

87

16,386

—

52,350

Assets held for sale

37,754

—

16,062

—

53,816

              Total current assets

1,239,758

26,839

206,698

(9,102

)

1,464,193

Investment in available-for-sale securities

—

—

497

—

497

Intercompany receivable

50,064

33,978

—

(84,042

)

—

Investment in subsidiaries

304,395

—

—

(304,395

)

—

Deferred tax assets

75,392

—

7

(4,300

)

71,099

Other long-lived assets

57,460

—

180,461

(180,000

)

57,921

Identified intangible assets, net

31,384

—

12,699

—

44,083

Property, plant and equipment, net

1,090,376

49,336

105,928

(3,888

)

1,241,752

                     Total assets

$

2,848,829

$

110,153

$

506,290

$

(585,727

)

$

2,879,545

Accounts payable

$

270,538

$

13,033

$

45,293

$

—

$

328,864

Account payable to JBS USA, LLC

11,653

—

—

—

11,653

Accrued expenses and other current liabilities

226,016

17,193

38,588

—

281,797

Income taxes payable

—

—

3,621

(3,621

)

—

Current deferred tax liabilities

83,795

—

934

(5,481

)

79,248

Current maturities of long-term debt

15,611

—

—

—

15,611

              Total current liabilities

607,613

30,226

88,436

(9,102

)

717,173

Long-term debt, less current maturities

1,433,001

—

—

(25,000

)

1,408,001

Note payable to JBS USA Holdings, Inc.

50,000

—

—

—

50,000

Intercompany payable

—

—

84,042

(84,042

)

—

Deferred tax liabilities

—

4,003

297

(4,300

)

—

Other long-term liabilities

289,697

—

11,675

(155,431

)

145,941

              Total liabilities

2,380,311

34,229

184,450

(277,875

)

2,321,115

              Total Pilgrim’s Pride Corporation stockholders’

                     equity

468,518

75,924

319,022

(307,852

)

555,612

Noncontrolling interest

—

—

2,818

—

2,818

              Total stockholders’ equity

468,518

75,924

321,840

(307,852

)

558,430

                     Total liabilities and stockholders’ equity

$

2,848,829

$

110,153

$

506,290

$

(585,727

)

$

2,879,545

Schedule of Condensed Income Statement [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended June 24, 2012

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      1,743,061 $      71,854 $             227,555 $         (68,001 ) $      1,974,469
Cost of sales 1,626,219 65,539   206,623   (68,001 ) 1,830,380
              Gross profit 116,842 6,315 20,932 — 144,089
Selling, general and administrative expense 39,336 — 5,103 — 44,439
Administrative restructuring charges 389 — — — 389
              Operating income 77,117 6,315 15,829 — 99,261
Interest expense, net 24,694 — 231 — 24,925
Interest income (7 ) — (349 ) — (356 )
Foreign currency transaction losses 25 — 8,187 — 8,212
Miscellaneous, net (363 ) (2 ) 129 (79 ) (315 )
              Income before income taxes 52,768 6,317 7,631 79 66,795
Income tax expense (benefit) (2,410 ) 2,385 (2,333 ) — (2,358 )
              Income before equity in earnings of consolidated
                     subsidiaries 55,178 3,932 9,964 79 69,153
Equity in earnings of consolidated subsidiaries 14,105 — — (14,105 ) —
              Net income (loss) 69,283 3,932 9,964 (14,026 ) 69,153
Less: Net loss attributable to noncontrolling interest — — (205 ) — (205 )
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ 69,283 $ 3,932 $ 10,169 $ (14,026 ) $ 69,358
 
Comprehensive income (loss) $ 57,838 $ 3,932 $ 9,964 $ (14,026 ) $ 57,708
Comprehensive loss attributable to
       noncontrolling interests — — (205 ) — (205 )
Comprehensive income (loss) attributable to
       Pilgrim's Pride Corporation $ 57,838 3,932 $ 10,169 $ (14,026 ) $ 57,913
 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended June 26, 2011

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      1,547,207 $      119,650 $             321,531 $         (65,698 ) $      1,922,690
Cost of sales 1,582,084 106,940 343,635   (65,698 ) 1,966,961
Operational restructuring charges 1,957 — — — 1,957
              Gross profit (loss) (36,834 ) 12,710 (22,104 ) — (46,228 )
Selling, general and administrative expense 43,663 — 7,965 — 51,628
Administrative restructuring charges 850 — — — 850
              Operating income (loss) (81,347 ) 12,710 (30,069 ) — (98,706 )
Interest expense, net 27,312 — 114 — 27,426
Interest income (53 ) — (225 ) — (278 )
Foreign currency transaction losses 28 — 16 — 44
Miscellaneous, net 26,579 1,225 (29,150 ) (90 ) (1,436 )
              Income (loss) before income taxes (135,213 ) 11,485 (824 ) 90 (124,462 )
Income tax expense (benefit) (1,222 ) 4,336 356 — 3,470
              Income (loss) before equity in earnings of
                     consolidated subsidiaries (133,991 ) 7,149 (1,180 ) 90 (127,932 )
Equity in earnings of consolidated subsidiaries 5,764 — — (5,764 ) —
              Net income (loss) (128,227 ) 7,149 (1,180 ) (5,674 ) (127,932 )
Less: Net income attributable to noncontrolling
       interests — — 209 — 209
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ (128,227 ) $ 7,149 $ 4,998 $ (5,674 ) $ (128,141 )
 
Comprehensive income (loss) $ (128,443 ) $ 7,149 $ (1,180 ) $ (5,674 ) $ (128,148 )
Comprehensive income attributable to
       noncontrolling interests — — 209 — 209
Comprehensive income (loss) attributable to  
       Pilgrim's Pride Corporation $ (128,443 ) $ 7,149 $ (1,389 ) $ (5,674 ) $ (128,357 )
 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Twenty-Six Weeks Ended June 24, 2012

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      3,382,624 $      148,340 $              460,844 $       (128,566 ) $      3,863,242
Cost of sales 3,193,571 133,082 411,001 (128,566 ) 3,609,088
              Gross profit 189,053 15,258 49,843 — 254,154
Selling, general and administrative expense 79,554 — 10,141 — 89,695
Administrative restructuring charges 3,269 — 5 — 3,274
              Operating income 106,230 15,258 39,697 — 161,185
Interest expense, net 52,770 — 400 — 53,170
Interest income (16 ) — (614 ) — (630 )
Foreign currency transaction losses 48 — 2,236 — 2,284
Miscellaneous, net (481 ) (11 ) (400 ) 207 (685 )
              Income (loss) before income taxes 53,909 15,269 38,075 (207 ) 107,046
Income tax expense (benefit) (7,087 ) 5,764 (382 ) — (1,705 )
              Income (loss) before equity in earnings of
                     consolidated subsidiaries 60,996 9,505 38,457 (207 ) 108,751
Equity in earnings of consolidated subsidiaries 47,745 — — (47,745 ) —
              Net income (loss) 108,741 9,505 38,457 (47,952 ) 108,751
Less: Net income attributable to noncontrolling
       interest — — 220 — 220
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ 108,741 $ 9,505 $ 38,237 $ (47,952 ) $ 108,531
 
Comprehensive income (loss) $ 97,716 $ 9,505 $ 38,457 $ (47,952 ) $ 97,726
Comprehensive income attributable to
       noncontrolling interests — — 220 — 220
Comprehensive income (loss) attributable to
       Pilgrim's Pride Corporation $ 97,716 9,505 $ 38,237 $ (47,952 ) $ 97,726
 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Twenty-Six Weeks Ended June 26, 2011

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      3,089,877 $      229,660 $              645,154 $        (149,525 ) $      3,815,166
Cost of sales 3,170,191 209,011 681,522 (149,525 ) 3,911,199
Operational restructuring charges 3,305 — — — 3,305
              Gross profit (loss) (83,619 ) 20,649 (36,368 ) — (99,338 )
Selling, general and administrative expense 88,824 — 16,052 — 104,876
Administrative restructuring charges 1,268 — — — 1,268
              Operating income (loss) (173,711 ) 20,649 (52,420 ) — (205,482 )
Interest expense, net 54,499 — 434 — 54,933
Interest income (354 ) — (634 ) — (988 )
Foreign currency transaction gains (173 ) — (2,518 ) — (2,691 )
Miscellaneous, net 51,757 2,352 (57,048 ) 432 (2,507 )
              Income (loss) before income taxes (279,440 ) 18,297 7,346 (432 ) (254,229 )
Income tax expense (benefit) (15,972 ) 6,907 2,663 — (6,402 )
              Income (loss) before equity in earnings of
                     consolidated subsidiaries (263,468 ) 11,390 4,683 (432 ) (247,827 )
Equity in earnings of consolidated subsidiaries 15,000 — — (15,000 ) —
              Net income (loss) (278,468 ) 11,390 4,683 14,568 (247,827 )
Less: Net income attributable to noncontrolling
       interest — — 1,074 — 1,074
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ (278,468 ) $ 11,390 $ 3,609 $ 14,568 $ (248,901 )
                                       
Comprehensive income (loss) $ (279,199 ) $ 11,390 $ 4,683 $ 14,568 $ (248,558 )
Comprehensive income attributable to
       noncontrolling interests — — 1,074 — 1,074
Comprehensive income (loss) attributable to
       Pilgrim's Pride Corporation $ (279,199 ) 11,390 $ 3,609 $ 14,568 $ (249,632 )
Schedule of Condensed Cash Flow Statement [Table Text Block]

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Twenty-Six Weeks Ended June 24, 2012

Subsidiary

Subsidiary

Eliminations/

     

Parent

     

Guarantor

     

Non-Guarantors

     

Adjustments

     

Consolidation

(In thousands)

Cash provided by operating activities

$     

77,717

$        

620

$               

1,761

$              

224

$           

80,322

Cash flows from investing activities:

       Acquisitions of property, plant and equipment

(32,535

)

(642

)

(4,384

)

—

(37,561

)

       Purchases of investment securities

(73

)

—

(89

)

—

(162

)

       Proceeds from sale or maturity of investment securities

58

—

—

—

58

       Proceeds from property sales and disposals

11,640

—

821

—

12,461

              Cash used in investing activities

(20,910

)

(642

)

(3,652

)

—

(25,204

)

Cash flows from financing activities:

       Payments on note payable to JBS USA Holdings, Inc.

(50,000

)

—

—

—

(50,000

)

       Proceeds from long-term debt

391,300

—

—

—

391,300

       Payments on long-term debt

(584,904

)

—

—

—

(584,904

)

       Proceeds from sale of common stock

198,282

—

—

—

198,282

       Other financing activities

—

—

224

(224

)

—

              Cash provided by (used in) financing activities

(45,322

)

—

224

(224

)

(45,322

)

Effect of exchange rate changes on cash and cash equivalents

—

—

(2,178

)

—

(2,178

)

Increase (decrease) in cash and cash equivalents

11,485

(22

)

(3,845

)

—

7,618

Cash and cash equivalents, beginning of period

13,733

30

27,846

—

41,609

Cash and cash equivalents, end of period

$

25,218

$

8

$

24,001

$

—

$

49,227

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Twenty-Six Weeks Ended June 26, 2011

Subsidiary

Subsidiary

Eliminations/

     

Parent

     

Guarantor

     

Non-Guarantors

     

Adjustments

     

Consolidation

(In thousands)

Cash provided by (used in) operating activities

$     

(194,575

)

$     

7,740

$               

44,485

$          

2,178

$           

(140,172

)

Cash flows from investing activities:

       Acquisitions of property, plant and equipment

(91,020

)

(7,746

)

(4,386

)

—

(103,152

)

       Purchases of investment securities

—

—

(3,383

)

—

(3,383

)

       Proceeds from sale or maturity of investment securities

—

—

2,634

—

2,634

       Proceeds from property sales and disposals

3,799

6

1,072

—

4,877

              Cash used in investing activities

(87,221

)

(7,740

)

(4,063

)

—

(99,024

)

Cash flows from financing activities:

       Proceeds from long-term debt

580,289

—

—

—

580,289

       Payments on long-term debt

(455,931

)

—

—

—

(455,931

)

       Proceeds from note payable to JBS Holdings, Inc.

50,000

—

—

—

50,000

       Purchase of remaining interest in subsidiary

106

—

—

(2,610

)

(2,504

)

       Payment of capitalized loan costs

(4,395

)

—

—

—

(4,395

)

       Other financing activities

—

—

(538

)

432

(106

)

              Cash provided by (used in) financing activities

170,069

—

(538

)

(2,178

)

167,353

Effect of exchange rate changes on cash and cash equivalents

—

—

330

—

330

Increase (decrease) in cash and cash equivalents

(111,727

)

—

40,214

—

(71,513

)

Cash and cash equivalents, beginning of period

67,685

—

38,392

—

106,077

Cash and cash equivalents, end of period

$

(44,042

)

$

—

$

78,606

$

—

$

34,564