XML 52 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION
6 Months Ended
Jun. 24, 2012
Guarantees [Abstract]  
Guarantees [Text Block]

16. SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION

     On December 15, 2010, the Company closed on the sale of $500.0 million of 7 ⅞% Senior Notes due 2018 (the “2018 Notes”). The 2018 Notes are unsecured obligations of the Company and are fully and unconditionally guaranteed on a senior unsecured basis by Pilgrim’s Pride Corporation of West Virginia, Inc., a wholly owned subsidiary of the Company (the “Guarantor”). In accordance with Rule 3-10 of Regulation S-X promulgated under the Securities Act of 1933, the following condensed consolidating financial statements present the financial position, results of operations and cash flows of the Company (referred to as “Parent” for the purpose of this note only) on a Parent-only basis, the Guarantor on a Guarantor-only basis, the combined non-Guarantor subsidiaries and elimination entries necessary to arrive at the information for the Parent, the Guarantor and non-Guarantor subsidiaries on a consolidated basis. Investments in subsidiaries are accounted for by the Company using the equity method for this presentation.

     The tables below present the condensed consolidating balance sheets as of June 24, 2012 and December 25, 2011, as well as the condensed consolidating statements of operations and cash flows for the thirteen and twenty-six weeks ended June 24, 2012 and June 26, 2011 based on the guarantor structure.

CONDENSED CONSOLIDATING BALANCE SHEETS
June 24, 2012

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Cash and cash equivalents $      24,988 $      $      24,239 $       $      49,227
Restricted cash and cash equivalents 4,666 4,666
Investment in available-for-sale securities 156 156
Trade accounts and other receivables, less allowance for  
       doubtful accounts 292,044 15,285 40,060 347,389
Account receivable from JBS USA, LLC 24,932 24,932
Inventories 869,863 22,767 95,362 987,992
Income taxes receivable 59,722 6,781 (1,008 ) 65,495
Current deferred tax assets 4,003 1,492 (5,495 )
Prepaid expenses and other current assets 21,478 188 21,729 43,395
Assets held for sale 28,778 15,935 44,713
              Total current assets 1,321,805 42,243 210,420 (6,503 ) 1,567,965
Investment in available-for-sale securities 474 474
Intercompany receivable 33,609 32,218 (65,827 )
Investment in subsidiaries 339,489 (339,489 )
Deferred tax assets 75,392 7 (4,300 ) 71,099
Other long-lived assets 48,351 180,492 (180,000 ) 48,843
Identified intangible assets, net 29,423 11,807 41,230
Property, plant and equipment, net 1,063,036 47,112 103,536 (3,888 ) 1,209,796
                     Total assets $ 2,911,105 $ 121,573 $ 506,736 $ (600,007 ) $ 2,939,407
Accounts payable $ 294,107 $ 12,276 $ 35,718 $ $ 342,101
Account payable to JBS USA, LLC 6,746 6,746
Accrued expenses and other current liabilities 221,578 19,864 39,426 3 280,871
Income taxes payable 1,008 (1,008 )
Current deferred tax liabilities 83,809 933 (5,495 ) 79,247
Current maturities of long-term debt 15,617 15,617
              Total current liabilities 621,857 32,140 77,085 (6,500 ) 724,582
Long-term debt, less current maturities 1,239,619 (25,000 ) 1,214,619
Intercompany payable 65,830 (65,830 )
Deferred tax liabilities 4,003 297 (4,300 )
Other long-term liabilities 297,264 3,205 (155,000 ) 145,469
              Total liabilities 2,158,740 36,143 146,417 (256,630 ) 2,084,670
              Total Pilgrim’s Pride Corporation stockholders’
                     equity 752,365 85,430 357,281 (343,377 ) 851,699
Noncontrolling interest 3,038 3,038
              Total stockholders’ equity 752,365 85,430 360,319 (343,377 ) 854,737
                     Total liabilities and stockholders’ equity $ 2,911,105 $ 121,573 $ 506,736 $ (600,007 ) $ 2,939,407
 

 

CONDENSED CONSOLIDATING BALANCE SHEETS
December 25, 2011

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Cash and cash equivalents $      13,733 $      30 $      27,846 $       $      41,609
Restricted cash and cash equivalents 7,680 7,680
Investment in available-for-sale securities 157 157
Trade accounts and other receivables, less allowance for
       doubtful accounts 302,809 1,575 44,838 349,222
Account receivable from JBS USA, LLC 21,198 21,198
Inventories 766,227 21,144 91,723 879,094
Income taxes receivable 62,160 528 (3,621 ) 59,067
Current deferred tax assets 4,003 1,478 (5,481 )
Prepaid expenses and other current assets 35,877 87 16,386 52,350
Assets held for sale 37,754 16,062 53,816
              Total current assets 1,239,758 26,839 206,698 (9,102 ) 1,464,193
Investment in available-for-sale securities 497 497
Intercompany receivable 50,064 33,978 (84,042 )
Investment in subsidiaries 304,395 (304,395 )
Deferred tax assets 75,392 7 (4,300 ) 71,099
Other long-lived assets 57,460 180,461 (180,000 ) 57,921
Identified intangible assets, net 31,384 12,699 44,083
Property, plant and equipment, net 1,090,376 49,336 105,928 (3,888 ) 1,241,752
                     Total assets $ 2,848,829 $ 110,153 $ 506,290 $ (585,727 ) $ 2,879,545
Accounts payable $ 270,538 $ 13,033 $ 45,293 $ $ 328,864
Account payable to JBS USA, LLC 11,653 11,653
Accrued expenses and other current liabilities 226,016 17,193 38,588 281,797
Income taxes payable 3,621 (3,621 )
Current deferred tax liabilities 83,795 934 (5,481 ) 79,248
Current maturities of long-term debt 15,611 15,611
              Total current liabilities 607,613 30,226 88,436 (9,102 ) 717,173
Long-term debt, less current maturities 1,433,001 (25,000 ) 1,408,001
Note payable to JBS USA Holdings, Inc. 50,000 50,000
Intercompany payable 84,042 (84,042 )
Deferred tax liabilities 4,003 297 (4,300 )
Other long-term liabilities 289,697 11,675 (155,431 ) 145,941
              Total liabilities 2,380,311 34,229 184,450 (277,875 ) 2,321,115
              Total Pilgrim’s Pride Corporation stockholders’
                     equity 468,518 75,924 319,022 (307,852 ) 555,612
Noncontrolling interest 2,818 2,818
              Total stockholders’ equity 468,518 75,924 321,840 (307,852 ) 558,430
                     Total liabilities and stockholders’ equity $ 2,848,829 $ 110,153 $ 506,290 $ (585,727 ) $ 2,879,545
 

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended June 24, 2012

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      1,743,061 $      71,854 $             227,555 $         (68,001 ) $      1,974,469
Cost of sales 1,626,219 65,539   206,623   (68,001 ) 1,830,380
              Gross profit 116,842 6,315 20,932 144,089
Selling, general and administrative expense 39,336 5,103 44,439
Administrative restructuring charges 389 389
              Operating income 77,117 6,315 15,829 99,261
Interest expense, net 24,694 231 24,925
Interest income (7 ) (349 ) (356 )
Foreign currency transaction losses 25 8,187 8,212
Miscellaneous, net (363 ) (2 ) 129 (79 ) (315 )
              Income before income taxes 52,768 6,317 7,631 79 66,795
Income tax expense (benefit) (2,410 ) 2,385 (2,333 ) (2,358 )
              Income before equity in earnings of consolidated
                     subsidiaries 55,178 3,932 9,964 79 69,153
Equity in earnings of consolidated subsidiaries 14,105 (14,105 )
              Net income (loss) 69,283 3,932 9,964 (14,026 ) 69,153
Less: Net loss attributable to noncontrolling interest (205 ) (205 )
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ 69,283 $ 3,932 $ 10,169 $ (14,026 ) $ 69,358
 
Comprehensive income (loss) $ 57,838 $ 3,932 $ 9,964 $ (14,026 ) $ 57,708
Comprehensive loss attributable to
       noncontrolling interests (205 ) (205 )
Comprehensive income (loss) attributable to
       Pilgrim's Pride Corporation $ 57,838 3,932 $ 10,169 $ (14,026 ) $ 57,913
 

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended June 26, 2011

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      1,547,207 $      119,650 $             321,531 $         (65,698 ) $      1,922,690
Cost of sales 1,582,084 106,940 343,635   (65,698 ) 1,966,961
Operational restructuring charges 1,957 1,957
              Gross profit (loss) (36,834 ) 12,710 (22,104 ) (46,228 )
Selling, general and administrative expense 43,663 7,965 51,628
Administrative restructuring charges 850 850
              Operating income (loss) (81,347 ) 12,710 (30,069 ) (98,706 )
Interest expense, net 27,312 114 27,426
Interest income (53 ) (225 ) (278 )
Foreign currency transaction losses 28 16 44
Miscellaneous, net 26,579 1,225 (29,150 ) (90 ) (1,436 )
              Income (loss) before income taxes (135,213 ) 11,485 (824 ) 90 (124,462 )
Income tax expense (benefit) (1,222 ) 4,336 356 3,470
              Income (loss) before equity in earnings of
                     consolidated subsidiaries (133,991 ) 7,149 (1,180 ) 90 (127,932 )
Equity in earnings of consolidated subsidiaries 5,764 (5,764 )
              Net income (loss) (128,227 ) 7,149 (1,180 ) (5,674 ) (127,932 )
Less: Net income attributable to noncontrolling
       interests 209 209
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ (128,227 ) $ 7,149 $ 4,998 $ (5,674 ) $ (128,141 )
 
Comprehensive income (loss) $ (128,443 ) $ 7,149 $ (1,180 ) $ (5,674 ) $ (128,148 )
Comprehensive income attributable to
       noncontrolling interests 209 209
Comprehensive income (loss) attributable to  
       Pilgrim's Pride Corporation $ (128,443 ) $ 7,149 $ (1,389 ) $ (5,674 ) $ (128,357 )
 

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Twenty-Six Weeks Ended June 24, 2012

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      3,382,624 $      148,340 $              460,844 $       (128,566 ) $      3,863,242
Cost of sales 3,193,571 133,082 411,001 (128,566 ) 3,609,088
              Gross profit 189,053 15,258 49,843 254,154
Selling, general and administrative expense 79,554 10,141 89,695
Administrative restructuring charges 3,269 5 3,274
              Operating income 106,230 15,258 39,697 161,185
Interest expense, net 52,770 400 53,170
Interest income (16 ) (614 ) (630 )
Foreign currency transaction losses 48 2,236 2,284
Miscellaneous, net (481 ) (11 ) (400 ) 207 (685 )
              Income (loss) before income taxes 53,909 15,269 38,075 (207 ) 107,046
Income tax expense (benefit) (7,087 ) 5,764 (382 ) (1,705 )
              Income (loss) before equity in earnings of
                     consolidated subsidiaries 60,996 9,505 38,457 (207 ) 108,751
Equity in earnings of consolidated subsidiaries 47,745 (47,745 )
              Net income (loss) 108,741 9,505 38,457 (47,952 ) 108,751
Less: Net income attributable to noncontrolling
       interest 220 220
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ 108,741 $ 9,505 $ 38,237 $ (47,952 ) $ 108,531
 
Comprehensive income (loss) $ 97,716 $ 9,505 $ 38,457 $ (47,952 ) $ 97,726
Comprehensive income attributable to
       noncontrolling interests 220 220
Comprehensive income (loss) attributable to
       Pilgrim's Pride Corporation $ 97,716 9,505 $ 38,237 $ (47,952 ) $ 97,726
 

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Twenty-Six Weeks Ended June 26, 2011

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Net sales $      3,089,877 $      229,660 $              645,154 $        (149,525 ) $      3,815,166
Cost of sales 3,170,191 209,011 681,522 (149,525 ) 3,911,199
Operational restructuring charges 3,305 3,305
              Gross profit (loss) (83,619 ) 20,649 (36,368 ) (99,338 )
Selling, general and administrative expense 88,824 16,052 104,876
Administrative restructuring charges 1,268 1,268
              Operating income (loss) (173,711 ) 20,649 (52,420 ) (205,482 )
Interest expense, net 54,499 434 54,933
Interest income (354 ) (634 ) (988 )
Foreign currency transaction gains (173 ) (2,518 ) (2,691 )
Miscellaneous, net 51,757 2,352 (57,048 ) 432 (2,507 )
              Income (loss) before income taxes (279,440 ) 18,297 7,346 (432 ) (254,229 )
Income tax expense (benefit) (15,972 ) 6,907 2,663 (6,402 )
              Income (loss) before equity in earnings of
                     consolidated subsidiaries (263,468 ) 11,390 4,683 (432 ) (247,827 )
Equity in earnings of consolidated subsidiaries 15,000 (15,000 )
              Net income (loss) (278,468 ) 11,390 4,683 14,568 (247,827 )
Less: Net income attributable to noncontrolling
       interest 1,074 1,074
              Net income (loss) attributable to Pilgrim’s Pride
                     Corporation $ (278,468 ) $ 11,390 $ 3,609 $ 14,568 $ (248,901 )
                                       
Comprehensive income (loss) $ (279,199 ) $ 11,390 $ 4,683 $ 14,568 $ (248,558 )
Comprehensive income attributable to
       noncontrolling interests 1,074 1,074
Comprehensive income (loss) attributable to
       Pilgrim's Pride Corporation $ (279,199 ) 11,390 $ 3,609 $ 14,568 $ (249,632 )
 

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Twenty-Six Weeks Ended June 24, 2012

Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Cash provided by operating activities $      77,717 $         620 $                1,761 $               224 $            80,322
Cash flows from investing activities:
       Acquisitions of property, plant and equipment (32,535 ) (642 ) (4,384 ) (37,561 )
       Purchases of investment securities (73 ) (89 ) (162 )
       Proceeds from sale or maturity of investment securities 58 58
       Proceeds from property sales and disposals 11,640 821 12,461
              Cash used in investing activities (20,910 ) (642 ) (3,652 ) (25,204 )
Cash flows from financing activities:
       Payments on note payable to JBS USA Holdings, Inc. (50,000 ) (50,000 )
       Proceeds from long-term debt 391,300 391,300
       Payments on long-term debt (584,904 ) (584,904 )
       Proceeds from sale of common stock 198,282 198,282
       Other financing activities 224 (224 )
              Cash provided by (used in) financing activities (45,322 ) 224 (224 ) (45,322 )
Effect of exchange rate changes on cash and cash equivalents (2,178 ) (2,178 )
Increase (decrease) in cash and cash equivalents 11,485 (22 ) (3,845 ) 7,618
Cash and cash equivalents, beginning of period 13,733 30 27,846 41,609
Cash and cash equivalents, end of period $ 25,218 $ 8 $ 24,001 $ $ 49,227
 

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Twenty-Six Weeks Ended June 26, 2011
Subsidiary Subsidiary Eliminations/
      Parent       Guarantor       Non-Guarantors       Adjustments       Consolidation
(In thousands)
Cash provided by (used in) operating activities $      (194,575 ) $      7,740 $                44,485 $           2,178 $            (140,172 )
Cash flows from investing activities:
       Acquisitions of property, plant and equipment (91,020 ) (7,746 ) (4,386 ) (103,152 )
       Purchases of investment securities (3,383 ) (3,383 )
       Proceeds from sale or maturity of investment securities 2,634 2,634
       Proceeds from property sales and disposals 3,799 6 1,072 4,877
              Cash used in investing activities (87,221 ) (7,740 ) (4,063 ) (99,024 )
Cash flows from financing activities:
       Proceeds from long-term debt 580,289 580,289
       Payments on long-term debt (455,931 ) (455,931 )
       Proceeds from note payable to JBS Holdings, Inc. 50,000 50,000
       Purchase of remaining interest in subsidiary 106 (2,610 ) (2,504 )
       Payment of capitalized loan costs (4,395 ) (4,395 )
       Other financing activities (538 ) 432 (106 )
              Cash provided by (used in) financing activities 170,069 (538 ) (2,178 ) 167,353
Effect of exchange rate changes on cash and cash equivalents 330 330
Increase (decrease) in cash and cash equivalents (111,727 ) 40,214 (71,513 )
Cash and cash equivalents, beginning of period 67,685 38,392 106,077
Cash and cash equivalents, end of period $ (44,042 ) $ $ 78,606 $ $ 34,564