XML 132 R117.htm IDEA: XBRL DOCUMENT v3.25.4
REPORTABLE SEGMENTS - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Net sales      
Total net sales $ 18,497,553 $ 17,878,291 $ 17,362,217
Total cost of sales 16,139,410 15,565,524 16,243,816
Total gross profit 2,358,143 2,312,767 1,118,401
Total SG&A expenses 713,250 713,310 551,770
Operating income      
Total segment operating income 1,613,539 1,506,069 522,286
Interest expense, net of capitalized interest 161,388 161,175 202,272
Interest income 51,118 72,666 35,651
Foreign currency transaction losses (gains) 6,777 (10,025) 20,570
Miscellaneous, net (5,646) 15,316 (30,127)
Income before income taxes 1,502,138 1,412,269 365,222
Income tax expense 418,794 325,046 42,905
Net income 1,083,344 1,087,223 322,317
U.S.      
Net sales      
Total net sales 10,550,171 10,165,049 9,496,709
Europe      
Net sales      
Total net sales 5,299,020 5,087,606 5,148,931
Mexico      
Net sales      
Total net sales 2,154,325 2,160,490 2,180,418
Asia-Pacific      
Net sales      
Total net sales 329,801 303,570 384,946
Canada, Caribbean and Central America      
Net sales      
Total net sales 78,478 89,068 72,339
Africa      
Net sales      
Total net sales 54,936 52,329 66,519
South America      
Net sales      
Total net sales 30,822 20,179 12,355
Eliminations      
Net sales      
Total cost of sales 0 0 214
Total gross profit 0 0 (214)
Operating income      
Total segment operating income 0 0 (214)
Interest expense, net of capitalized interest 0 (8,255) (8,014)
Interest income 0 (8,255) (8,014)
U.S.      
Net sales      
Total net sales 10,998,732 10,629,929 10,027,742
U.S. | Operating Segments      
Net sales      
Total cost of sales 9,364,633 9,065,837 9,505,258
Total gross profit 1,634,099 1,564,092 522,484
Total SG&A expenses 460,695 451,091 283,590
Operating income      
Total segment operating income 1,173,404 1,113,001 238,894
Interest expense, net of capitalized interest 158,318 166,002 208,000
Interest income 29,470 32,218 13,987
Income tax expense 313,935 237,550 (5,848)
Europe      
Net sales      
Total net sales 5,378,865 5,136,747 5,203,322
Europe | Operating Segments      
Net sales      
Total cost of sales 4,886,105 4,675,080 4,828,623
Total gross profit 492,760 461,667 374,699
Total SG&A expenses 189,009 198,586 202,203
Restructuring activities charges 31,354 93,388 44,345
Operating income      
Total segment operating income 272,397 169,693 128,151
Interest expense, net of capitalized interest 2,395 2,237 1,728
Interest income 5,015 16,233 4,656
Income tax expense 53,100 10,750 23,378
Mexico      
Net sales      
Total net sales 2,119,956 2,111,615 2,131,153
Mexico | Operating Segments      
Net sales      
Total cost of sales 1,888,672 1,824,607 1,909,721
Total gross profit 231,284 287,008 221,432
Total SG&A expenses 63,546 63,633 65,977
Operating income      
Total segment operating income 167,738 223,375 155,455
Interest expense, net of capitalized interest 675 1,191 558
Interest income 16,633 32,470 25,022
Income tax expense 51,759 76,746 25,375
Mexico | Eliminations      
Net sales      
Total net sales $ 99,800 $ 121,600 $ 370,100