XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.3
REPORTABLE SEGMENTS - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Sep. 28, 2025
Sep. 29, 2024
Net sales        
Total net sales $ 4,759,342 $ 4,584,979 $ 13,979,716 $ 13,506,227
Total cost of sales 4,099,958 3,901,009 12,050,164 11,746,722
Total gross profit 659,384 683,970 1,929,552 1,759,505
Total SG&A expenses 164,997 144,780 498,233 478,017
Operating income        
Total operating income 492,608 508,354 1,409,429 1,199,418
Interest expense, net of capitalized interest 38,157 41,597 122,370 114,041
Interest income (9,167) (22,099) (45,144) (48,308)
Foreign currency transaction losses (gains) 5,169 (678) 8,008 (7,240)
Miscellaneous, net (2,931) 7,935 (3,209) 5,153
Income before income taxes 461,380 481,599 1,327,404 1,135,772
Income tax expense 118,319 131,609 331,991 284,321
Net income 343,061 349,990 995,413 851,451
U.S.        
Net sales        
Total net sales 2,716,973 2,652,568 8,073,949 7,669,043
Europe        
Net sales        
Total net sales 1,371,726 1,294,594 3,934,152 3,842,461
Mexico        
Net sales        
Total net sales 538,528 515,837 1,611,556 1,648,642
Asia-Pacific        
Net sales        
Total net sales 96,700 77,623 248,067 228,811
Canada, Caribbean and Central America        
Net sales        
Total net sales 18,049 27,378 54,245 62,656
Africa        
Net sales        
Total net sales 10,298 12,056 35,929 39,033
South America        
Net sales        
Total net sales 7,068 4,923 21,818 15,581
Eliminations        
Operating income        
Interest expense, net of capitalized interest 0 (594) 0 (7,793)
Interest income 0 594 0 7,793
U.S.        
Net sales        
Total net sales 2,836,613 2,773,391 8,400,187 8,016,688
U.S. | Operating Segments        
Net sales        
Total cost of sales 2,353,296 2,280,425 7,040,006 6,834,091
Total gross profit 483,317 492,966 1,360,181 1,182,597
Total SG&A expenses 99,194 73,122 302,265 275,348
Operating income        
Total operating income 384,123 419,844 1,057,916 907,249
Interest expense, net of capitalized interest 37,434 41,368 120,069 119,043
Interest income (4,581) (10,633) (25,999) (18,777)
Income tax expense 94,424 101,478 243,640 215,655
Europe        
Net sales        
Total net sales 1,392,495 1,308,127 3,995,294 3,877,571
Europe | Operating Segments        
Net sales        
Total cost of sales 1,271,148 1,176,286 3,633,510 3,539,695
Total gross profit 121,347 131,841 361,784 337,876
Total SG&A expenses 50,084 55,404 150,920 155,096
Restructuring activities charges 1,779 30,836 21,890 82,070
Operating income        
Total operating income 69,484 45,601 188,974 100,710
Interest expense, net of capitalized interest 550 692 1,799 1,746
Interest income (553) (4,888) (3,881) (10,480)
Income tax expense 14,135 14,038 40,058 9,383
Mexico        
Net sales        
Total net sales 530,234 503,461 1,584,235 1,611,968
Mexico | Operating Segments        
Net sales        
Total cost of sales 475,514 444,298 1,376,648 1,372,936
Total gross profit 54,720 59,163 207,587 239,032
Total SG&A expenses 15,719 16,254 45,048 47,573
Operating income        
Total operating income 39,001 42,909 162,539 191,459
Interest expense, net of capitalized interest 173 131 502 1,045
Interest income (4,033) (7,172) (15,264) (26,844)
Income tax expense 9,760 16,093 48,293 59,283
Mexico | Eliminations        
Net sales        
Total net sales $ 28,500 $ 22,500 $ 77,700 $ 99,400