XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Common stock, beginning balance (in shares) at Dec. 31, 2023   261,931          
Balance, beginning of period at Dec. 31, 2023 $ 3,344,577 $ 2,620 $ (544,687) $ 1,978,849 $ 2,071,073 $ (176,483) $ 13,205
Treasury stock, beginning of period (in shares) at Dec. 31, 2023     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 851,451       850,584   867
Other comprehensive income (loss), net of tax 12,893         12,893  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   332          
Common stock issued under compensation plans 0 $ 3   (3)      
Requisite service period recognition 9,745     9,745      
Common stock, ending balance of period (in shares) at Sep. 29, 2024   262,263          
Balance, end of period at Sep. 29, 2024 4,218,666 $ 2,623 $ (544,687) 1,988,591 2,921,657 (163,590) 14,072
Treasury stock, end of period (in shares) at Sep. 29, 2024     (25,142)        
Common stock, beginning balance (in shares) at Jun. 30, 2024   262,084          
Balance, beginning of period at Jun. 30, 2024 3,745,481 $ 2,621 $ (544,687) 1,986,198 2,571,797 (284,390) 13,942
Treasury stock, beginning of period (in shares) at Jun. 30, 2024     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 349,990       349,860   130
Other comprehensive income (loss), net of tax 120,800         120,800  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   179          
Common stock issued under compensation plans 0 $ 2   (2)      
Requisite service period recognition 2,395     2,395      
Common stock, ending balance of period (in shares) at Sep. 29, 2024   262,263          
Balance, end of period at Sep. 29, 2024 4,218,666 $ 2,623 $ (544,687) 1,988,591 2,921,657 (163,590) 14,072
Treasury stock, end of period (in shares) at Sep. 29, 2024     (25,142)        
Common stock, beginning balance (in shares) at Dec. 29, 2024   262,263          
Balance, beginning of period at Dec. 29, 2024 4,253,396 $ 2,623 $ (544,687) 1,994,259 3,157,511 (370,300) 13,990
Treasury stock, beginning of period (in shares) at Dec. 29, 2024     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 995,413       994,366   1,047
Other comprehensive income (loss), net of tax 282,934         282,934  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   425          
Common stock issued under compensation plans 0 $ 4   (4)      
Requisite service period recognition 19,575     19,575      
Special cash dividend (1,994,347)       (1,994,347)    
Purchase of noncontrolling interest (1,294)           (1,294)
Common stock, ending balance of period (in shares) at Sep. 28, 2025   262,688          
Balance, end of period at Sep. 28, 2025 3,555,677 $ 2,627 $ (544,687) 2,013,830 2,157,530 (87,366) 13,743
Treasury stock, end of period (in shares) at Sep. 28, 2025     (25,142)        
Common stock, beginning balance (in shares) at Jun. 29, 2025   262,521          
Balance, beginning of period at Jun. 29, 2025 3,752,536 $ 2,625 $ (544,687) 2,008,442 2,313,567 (42,200) 14,789
Treasury stock, beginning of period (in shares) at Jun. 29, 2025     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 343,061       342,813   248
Other comprehensive income (loss), net of tax (45,166)         (45,166)  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   167          
Common stock issued under compensation plans 0 $ 2   (2)      
Requisite service period recognition 5,390     5,390      
Special cash dividend (498,850)       (498,850)    
Purchase of noncontrolling interest (1,294)           (1,294)
Common stock, ending balance of period (in shares) at Sep. 28, 2025   262,688          
Balance, end of period at Sep. 28, 2025 $ 3,555,677 $ 2,627 $ (544,687) $ 2,013,830 $ 2,157,530 $ (87,366) $ 13,743
Treasury stock, end of period (in shares) at Sep. 28, 2025     (25,142)