XML 94 R82.htm IDEA: XBRL DOCUMENT v3.25.2
REPORTABLE SEGMENTS - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Jun. 29, 2025
Jun. 30, 2024
Net sales        
Total net sales $ 4,757,365 $ 4,559,314 $ 9,220,374 $ 8,921,248
Cost of sales 4,042,070 3,867,688 7,950,206 7,845,713
Total gross profit 715,295 691,626 1,270,168 1,075,535
Selling, general and administrative expense 199,457 214,161 333,236 333,237
Operating income        
Total operating income 512,339 440,790 916,821 691,064
Interest expense, net of capitalized interest 42,475 31,201 84,213 72,444
Interest income (11,024) (15,863) (35,977) (26,209)
Foreign currency transaction losses (gains) 4,892 (2,225) 2,839 (6,562)
Miscellaneous, net 414 504 (278) (2,782)
Income before income taxes 475,582 427,173 866,024 654,173
Income tax expense (benefit) 119,573 100,650 213,672 152,712
Net income 356,009 326,523 652,352 501,461
U.S.        
Net sales        
Total net sales 2,721,277 2,545,259 5,356,976 5,016,475
Europe        
Net sales        
Total net sales 1,349,449 1,289,247 2,562,426 2,547,867
Mexico        
Net sales        
Total net sales 574,284 606,648 1,073,028 1,132,805
Asia-Pacific        
Net sales        
Total net sales 75,841 79,697 151,367 151,188
Canada, Caribbean and Central America        
Net sales        
Total net sales 18,008 19,120 36,196 35,278
Africa        
Net sales        
Total net sales 10,749 13,305 25,631 26,977
South America        
Net sales        
Total net sales 7,757 6,038 14,750 10,658
Eliminations        
Operating income        
Interest expense, net of capitalized interest 0 (1,481) 0 (7,198)
Interest income 0 1,481 0 7,198
U.S.        
Net sales        
Total net sales 2,820,385 2,663,965 5,563,574 5,243,297
U.S. | Operating Segments        
Net sales        
Cost of sales 2,331,143 2,211,626 4,686,710 4,553,666
Total gross profit 489,242 452,339 876,864 689,631
Selling, general and administrative expense 134,255 144,351 203,071 202,226
Operating income        
Total operating income 354,987 307,988 673,793 487,405
Interest expense, net of capitalized interest 41,423 31,339 82,636 77,674
Interest income (5,771) (6,394) (21,417) (8,143)
Income tax expense (benefit) 78,204 82,117 149,216 114,177
Europe        
Net sales        
Total net sales 1,371,270 1,301,541 2,602,799 2,569,444
Europe | Operating Segments        
Net sales        
Cost of sales 1,247,137 1,187,671 2,362,362 2,363,409
Total gross profit 124,133 113,870 240,437 206,035
Selling, general and administrative expense 50,215 53,202 100,836 99,692
Restructuring charges incurred 3,499 36,675 20,111 51,234
Operating income        
Total operating income 70,419 23,993 119,490 55,109
Interest expense, net of capitalized interest 872 560 1,249 1,054
Interest income (1,047) (3,115) (3,328) (5,592)
Income tax expense (benefit) 16,001 (14,212) 25,923 (4,655)
Mexico        
Net sales        
Total net sales 565,710 593,808 1,054,001 1,108,507
Mexico | Operating Segments        
Net sales        
Cost of sales 463,790 468,391 901,134 928,638
Total gross profit 101,920 125,417 152,867 179,869
Selling, general and administrative expense 14,987 16,608 29,329 31,319
Operating income        
Total operating income 86,933 108,809 123,538 148,550
Interest expense, net of capitalized interest 180 783 328 914
Interest income (4,206) (7,835) (11,232) (19,672)
Income tax expense (benefit) 25,368 32,745 38,533 43,190
Mexico | Eliminations        
Net sales        
Total net sales $ 21,500 $ 29,000 $ 49,200 $ 76,900