XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Common stock, beginning balance (in shares) at Dec. 31, 2023   261,931          
Balance, beginning of period at Dec. 31, 2023 $ 3,344,577 $ 2,620 $ (544,687) $ 1,978,849 $ 2,071,073 $ (176,483) $ 13,205
Treasury stock, beginning of period (in shares) at Dec. 31, 2023     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 501,461       500,724   737
Other comprehensive income (loss), net of tax (107,907)         (107,907)  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   153          
Common stock issued under compensation plans 0 $ 1   (1)      
Requisite service period recognition 7,350     7,350      
Common stock, ending balance of period (in shares) at Jun. 30, 2024   262,084          
Balance, end of period at Jun. 30, 2024 3,745,481 $ 2,621 $ (544,687) 1,986,198 2,571,797 (284,390) 13,942
Treasury stock, end of period (in shares) at Jun. 30, 2024     (25,142)        
Common stock, beginning balance (in shares) at Mar. 31, 2024   262,084          
Balance, beginning of period at Mar. 31, 2024 3,494,378 $ 2,621 $ (544,687) 1,983,592 2,245,494 (206,364) 13,722
Treasury stock, beginning of period (in shares) at Mar. 31, 2024     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 326,523       326,303   220
Other comprehensive income (loss), net of tax (78,026)         (78,026)  
Stock-based compensation plans:              
Requisite service period recognition 2,606     2,606      
Common stock, ending balance of period (in shares) at Jun. 30, 2024   262,084          
Balance, end of period at Jun. 30, 2024 3,745,481 $ 2,621 $ (544,687) 1,986,198 2,571,797 (284,390) 13,942
Treasury stock, end of period (in shares) at Jun. 30, 2024     (25,142)        
Common stock, beginning balance (in shares) at Dec. 29, 2024   262,263          
Balance, beginning of period at Dec. 29, 2024 4,253,396 $ 2,623 $ (544,687) 1,994,259 3,157,511 (370,300) 13,990
Treasury stock, beginning of period (in shares) at Dec. 29, 2024     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 652,352       651,553   799
Other comprehensive income (loss), net of tax 328,100         328,100  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   258          
Common stock issued under compensation plans 0 $ 2   (2)      
Requisite service period recognition 14,185     14,185      
Special cash dividend (1,495,497)       (1,495,497)    
Common stock, ending balance of period (in shares) at Jun. 29, 2025   262,521          
Balance, end of period at Jun. 29, 2025 3,752,536 $ 2,625 $ (544,687) 2,008,442 2,313,567 (42,200) 14,789
Treasury stock, end of period (in shares) at Jun. 29, 2025     (25,142)        
Common stock, beginning balance (in shares) at Mar. 30, 2025   262,521          
Balance, beginning of period at Mar. 30, 2025 3,147,447 $ 2,625 $ (544,687) 2,001,280 1,958,162 (284,233) 14,300
Treasury stock, beginning of period (in shares) at Mar. 30, 2025     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 356,009       355,520   489
Other comprehensive income (loss), net of tax 242,033         242,033  
Stock-based compensation plans:              
Requisite service period recognition 7,162     7,162      
Special cash dividend (115)       (115)    
Common stock, ending balance of period (in shares) at Jun. 29, 2025   262,521          
Balance, end of period at Jun. 29, 2025 $ 3,752,536 $ 2,625 $ (544,687) $ 2,008,442 $ 2,313,567 $ (42,200) $ 14,789
Treasury stock, end of period (in shares) at Jun. 29, 2025     (25,142)