XML 93 R81.htm IDEA: XBRL DOCUMENT v3.25.1
REPORTABLE SEGMENTS - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2025
Mar. 31, 2024
Net sales    
Total net sales $ 4,463,009 $ 4,361,934
Cost of sales 3,908,136 3,978,025
Total gross profit 554,873 383,909
Selling, general and administrative expense 133,779 119,076
Operating income    
Total operating income 404,482 250,274
Interest expense, net of capitalized interest 41,738 41,243
Interest income (24,953) (10,346)
Foreign currency transaction gains (2,053) (4,337)
Miscellaneous, net (692) (3,286)
Income before income taxes 390,442 227,000
Income tax expense 94,099 52,062
Net income 296,343 174,938
U.S.    
Net sales    
Total net sales 2,635,699 2,471,216
Europe    
Net sales    
Total net sales 1,212,977 1,258,620
Mexico    
Net sales    
Total net sales 498,744 526,157
Asia-Pacific    
Net sales    
Total net sales 75,526 71,491
Canada, Caribbean and Central America    
Net sales    
Total net sales 18,188 16,158
Africa    
Net sales    
Total net sales 14,882 13,672
South America    
Net sales    
Total net sales 6,993 4,620
Eliminations    
Operating income    
Interest expense, net of capitalized interest 0 (5,717)
Interest income 0 5,717
U.S.    
Net sales    
Total net sales 2,743,189 2,579,332
U.S. | Operating Segments    
Net sales    
Cost of sales 2,355,567 2,342,040
Total gross profit 387,622 237,292
Selling, general and administrative expense 68,816 57,875
Operating income    
Total operating income 318,806 179,417
Interest expense, net of capitalized interest 41,213 46,335
Interest income (15,646) (1,749)
Income tax expense 71,012 32,060
Europe    
Net sales    
Total net sales 1,231,529 1,267,903
Europe | Operating Segments    
Net sales    
Cost of sales 1,115,225 1,175,738
Total gross profit 116,304 92,165
Selling, general and administrative expense 50,621 46,490
Restructuring charges incurred 16,612 14,559
Operating income    
Total operating income 49,071 31,116
Interest expense, net of capitalized interest 377 494
Interest income (2,281) (2,477)
Income tax expense 9,922 9,557
Mexico    
Net sales    
Total net sales 488,291 514,699
Mexico | Operating Segments    
Net sales    
Cost of sales 437,344 460,247
Total gross profit 50,947 54,452
Selling, general and administrative expense 14,342 14,711
Operating income    
Total operating income 36,605 39,741
Interest expense, net of capitalized interest 148 131
Interest income (7,026) (11,837)
Income tax expense 13,165 10,445
Mexico | Eliminations    
Net sales    
Total net sales $ 27,700 $ 47,900