XML 129 R94.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT - Narrative (Details)
£ in Millions, $ in Billions
3 Months Ended 12 Months Ended
Oct. 10, 2024
Oct. 12, 2023
USD ($)
Aug. 15, 2023
MXN ($)
Apr. 19, 2023
USD ($)
Jun. 24, 2022
GBP (£)
Apr. 08, 2021
USD ($)
Dec. 29, 2024
USD ($)
Dec. 29, 2024
USD ($)
Sep. 29, 2024
USD ($)
May 01, 2024
USD ($)
Dec. 31, 2023
USD ($)
Oct. 04, 2023
USD ($)
Sep. 02, 2021
USD ($)
Live Oak CHP Project PACE Loan 5.15%                          
Debt Instrument [Line Items]                          
Future minimum principal payments               $ 100,000          
Long-term debt             $ 20,599,000 $ 20,599,000     $ 0    
Live Oak CHP Project PACE Loan 5.15% | Credit facility                          
Debt Instrument [Line Items]                          
Stated interest rate 5.15%           5.15% 5.15%          
Debt term (in years) 30 years                        
Europe Credit Facility | Credit facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity | £         £ 150.0                
Current borrowing capacity             $ 188,600,000 $ 188,600,000          
Outstanding borrowings             0 0          
Europe Credit Facility | Credit facility | SONIA Rate                          
Debt Instrument [Line Items]                          
Long-term debt             $ 0 $ 0     $ 0    
Basis spread on variable interest rate         1.25%     1.25%          
Mexico BBVA Credit Facility | Credit facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity     $ 1.1                    
Senior notes | Live Oak CHP Project PACE Loan 5.15%                          
Debt Instrument [Line Items]                          
Stated interest rate             5.15% 5.15%     5.15%    
Senior notes | Bond Repurchase Program                          
Debt Instrument [Line Items]                          
Long-term debt                   $ 200,000,000      
Gross realized gains             $ 13,800,000            
Discount and capitalized financing costs                   1,100,000      
Repurchase amount                   $ 1,200,000      
Senior notes | Bond Repurchase Program Senior Notes due 2031                          
Debt Instrument [Line Items]                          
Long-term debt             144,300,000 $ 144,300,000          
Senior notes | Bond Repurchase Program Senior Notes due 2033                          
Debt Instrument [Line Items]                          
Long-term debt             20,000,000 20,000,000          
Senior notes | Senior notes payable, net of discount, at 4.25%                          
Debt Instrument [Line Items]                          
Long-term debt             $ 850,342,000 $ 850,342,000     $ 992,711,000    
Principal amount           $ 1,000,000,000.0              
Stated interest rate           4.25% 4.25% 4.25%     4.25%    
Add-on issuance percentage of face value           98.994%              
Gross amount           $ 989,900,000              
Debt discount           $ 10,100,000              
Stated interest rate if emissions target is met           4.50%              
Notification period if emissions threshold is met           30 days              
Emissions threshold           17.679%              
Senior notes | Senior notes payable at 3.50%                          
Debt Instrument [Line Items]                          
Long-term debt             $ 900,000,000 $ 900,000,000     $ 900,000,000    
Principal amount                         $ 900,000,000.0
Stated interest rate             3.50% 3.50%     3.50%   3.50%
Senior notes | Senior notes payable, net of discount, at 6.25%                          
Debt Instrument [Line Items]                          
Long-term debt             $ 974,381,000 $ 974,381,000     $ 993,595,000    
Principal amount       $ 1,000,000,000.0                  
Stated interest rate       6.25%     6.25% 6.25%          
Add-on issuance percentage of face value       99.312%                  
Gross amount       $ 993,100,000                  
Debt discount       $ 6,900,000                  
Senior notes | Senior notes payable, net of discount, at 6.875%                          
Debt Instrument [Line Items]                          
Long-term debt             $ 491,329,000 $ 491,329,000     $ 490,408,000    
Principal amount   $ 500,000,000.0                      
Stated interest rate   6.875%         6.875% 6.875%     6.875%    
Add-on issuance percentage of face value   98.041%                      
Gross amount   $ 490,200,000                      
Debt discount   $ 9,800,000                      
Senior notes | Senior Notes 5.875% Due 2027                          
Debt Instrument [Line Items]                          
Stated interest rate   5.875%                      
Credit facility | 2021 US Credit Facility                          
Debt Instrument [Line Items]                          
Outstanding borrowings                 $ 0        
Credit facility | 2021 US Credit Facility | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity                       $ 850,000,000  
Letters of credit issued             $ 24,200,000 $ 24,200,000          
Current borrowing capacity             825,800,000 825,800,000          
Credit facility | Mexico BBVA Credit Facility | Credit facility                          
Debt Instrument [Line Items]                          
Long-term debt             0 0          
Current borrowing capacity             $ 54,600,000 $ 54,600,000          
Credit facility | Mexico BBVA Credit Facility | Credit facility | TIIE Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable interest rate     1.35%