XML 151 R116.htm IDEA: XBRL DOCUMENT v3.25.0.1
REPORTABLE SEGMENTS - Schedule of Net Sales, Operating Income, Depreciation and Amortization, Capital Expenditures, Assets, Customer Location and Long-lived Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Net sales      
Net sales $ 17,878,291 $ 17,362,217 $ 17,468,377
Cost of sales 15,565,524 16,243,816 15,656,574
Total gross profit 2,312,767 1,118,401 1,811,803
Selling, general and administrative expense 713,310 551,770 604,742
Operating income      
Total segment operating income 1,506,069 522,286 1,176,595
Interest expense, net of capitalized interest 161,175 202,272 152,672
Interest income (72,666) (35,651) (9,028)
Foreign currency transaction losses (gains) (10,025) 20,570 30,817
Miscellaneous, net 15,316 (30,127) (23,339)
Income before income taxes 1,412,269 365,222 1,025,473
Income tax expense 325,046 42,905 278,935
Net income 1,087,223 322,317 746,538
U.S.      
Net sales      
Net sales 10,165,049 9,496,709 10,204,411
Europe      
Net sales      
Net sales 5,087,606 5,148,931 4,813,108
Mexico      
Net sales      
Net sales 2,160,490 2,180,418 1,895,658
Asia-Pacific      
Net sales      
Net sales 303,570 384,946 390,679
Canada, Caribbean and Central America      
Net sales      
Net sales 89,068 72,339 87,515
Africa      
Net sales      
Net sales 52,329 66,519 61,894
South America      
Net sales      
Net sales 20,179 12,355 15,112
Eliminations      
Net sales      
Cost of sales 0 214 (54)
Total gross profit 0 (214) 54
Operating income      
Total segment operating income 0 (214) 54
Interest expense, net of capitalized interest (8,255) (8,014) 0
Interest income 8,255 8,014 0
U.S.      
Net sales      
Net sales 10,629,929 10,027,742 10,748,350
U.S. | Operating Segments      
Net sales      
Cost of sales 9,065,837 9,505,258 9,312,445
Total gross profit 1,564,092 522,484 1,435,905
Selling, general and administrative expense 451,091 283,590 341,880
Operating income      
Total segment operating income 1,113,001 238,894 1,094,025
Interest expense, net of capitalized interest 166,002 208,000 148,720
Interest income (32,218) (13,987) (4,779)
Income tax expense 237,550 (5,848) 220,245
Europe      
Net sales      
Net sales 5,136,747 5,203,322 4,874,738
Europe | Operating Segments      
Net sales      
Cost of sales 4,675,080 4,828,623 4,634,066
Total gross profit 461,667 374,699 240,672
Selling, general and administrative expense 198,586 202,203 211,140
Restructuring charges incurred 93,388 44,345 30,466
Operating income      
Total segment operating income 169,693 128,151 (934)
Interest expense, net of capitalized interest 2,237 1,728 2,422
Interest income (16,233) (4,656) (296)
Income tax expense 10,750 23,378 8,290
Mexico      
Net sales      
Net sales 2,111,615 2,131,153 1,845,289
Mexico | Operating Segments      
Net sales      
Cost of sales 1,824,607 1,909,721 1,710,117
Total gross profit 287,008 221,432 135,172
Selling, general and administrative expense 63,633 65,977 51,722
Operating income      
Total segment operating income 223,375 155,455 83,450
Interest expense, net of capitalized interest 1,191 558 1,530
Interest income (32,470) (25,022) (3,953)
Income tax expense 76,746 25,375 50,400
Mexico | Eliminations      
Net sales      
Net sales $ 121,600 $ 370,100 120,900
U.K. and Europe | Eliminations      
Net sales      
Net sales     $ 5,300