XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Common stock, beginning balance (in shares) at Dec. 25, 2022   261,611          
Balance, beginning of period at Dec. 25, 2022 $ 2,853,276 $ 2,617 $ (544,687) $ 1,969,833 $ 1,749,499 $ (336,448) $ 12,462
Treasury stock, beginning of period (in shares) at Dec. 25, 2022     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 188,106       186,921   1,185
Other comprehensive income (loss), net of tax 44,238         44,238  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   264          
Common stock issued under compensation plans 0 $ 2   (2)      
Requisite service period recognition 5,603     5,603      
Common stock, ending balance of period (in shares) at Sep. 24, 2023   261,875          
Balance, end of period at Sep. 24, 2023 3,091,223 $ 2,619 $ (544,687) 1,975,434 1,936,420 (292,210) 13,647
Treasury stock, end of period (in shares) at Sep. 24, 2023     (25,142)        
Common stock, beginning balance (in shares) at Jun. 25, 2023   261,875          
Balance, beginning of period at Jun. 25, 2023 3,072,588 $ 2,619 $ (544,687) 1,973,498 1,815,142 (187,342) 13,358
Treasury stock, beginning of period (in shares) at Jun. 25, 2023     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 121,567       121,278   289
Other comprehensive income (loss), net of tax (104,868)         (104,868)  
Stock-based compensation plans:              
Requisite service period recognition 1,936     1,936      
Common stock, ending balance of period (in shares) at Sep. 24, 2023   261,875          
Balance, end of period at Sep. 24, 2023 3,091,223 $ 2,619 $ (544,687) 1,975,434 1,936,420 (292,210) 13,647
Treasury stock, end of period (in shares) at Sep. 24, 2023     (25,142)        
Common stock, beginning balance (in shares) at Dec. 31, 2023   261,931          
Balance, beginning of period at Dec. 31, 2023 3,344,577 $ 2,620 $ (544,687) 1,978,849 2,071,073 (176,483) 13,205
Treasury stock, beginning of period (in shares) at Dec. 31, 2023     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 851,451       850,584   867
Other comprehensive income (loss), net of tax 12,893         12,893  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   332          
Common stock issued under compensation plans 0 $ 3   (3)      
Requisite service period recognition 9,745     9,745      
Common stock, ending balance of period (in shares) at Sep. 29, 2024   262,263          
Balance, end of period at Sep. 29, 2024 4,218,666 $ 2,623 $ (544,687) 1,988,591 2,921,657 (163,590) 14,072
Treasury stock, end of period (in shares) at Sep. 29, 2024     (25,142)        
Common stock, beginning balance (in shares) at Jun. 30, 2024   262,084          
Balance, beginning of period at Jun. 30, 2024 3,745,481 $ 2,621 $ (544,687) 1,986,198 2,571,797 (284,390) 13,942
Treasury stock, beginning of period (in shares) at Jun. 30, 2024     (25,142)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 349,990       349,860   130
Other comprehensive income (loss), net of tax 120,800         120,800  
Stock-based compensation plans:              
Common stock issued under compensation plans (in shares)   179          
Common stock issued under compensation plans 0 $ 2   (2)      
Requisite service period recognition 2,395     2,395      
Common stock, ending balance of period (in shares) at Sep. 29, 2024   262,263          
Balance, end of period at Sep. 29, 2024 $ 4,218,666 $ 2,623 $ (544,687) $ 1,988,591 $ 2,921,657 $ (163,590) $ 14,072
Treasury stock, end of period (in shares) at Sep. 29, 2024     (25,142)