XML 129 R115.htm IDEA: XBRL DOCUMENT v3.22.4
REPORTABLE SEGMENTS - Schedule of Net Sales, Operating Income, Depreciation and Amortization, Capital Expenditures, Assets, Customer Location and Long-lived Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 25, 2022
Dec. 26, 2021
Dec. 27, 2020
Net sales      
Net sales $ 17,468,377 $ 14,777,458 $ 12,091,901
Operating income      
Total operating income 1,176,595 211,164 245,463
Interest expense, net of capitalized interest 152,672 145,792 126,118
Interest income (9,028) (6,056) (7,305)
Foreign currency transaction losses (gains) 30,817 (9,382) 760
Gain on bargain purchase 0 0 3,746
Miscellaneous, net (23,339) (11,580) (39,681)
Income before income taxes 1,025,473 92,390 161,825
Income tax expense 278,935 61,122 66,755
Net income 746,538 31,268 95,070
Depreciation and amortization 403,110 380,824 337,104
Capital expenditures (487,110) 381,671 354,762
Assets 9,255,769 8,913,205  
Long-lived assets 3,246,644 3,269,032  
U.S.      
Net sales      
Net sales 10,204,411 8,657,648 7,190,808
Europe      
Net sales      
Net sales 4,813,108 3,878,475 3,225,717
Mexico      
Net sales      
Net sales 1,895,658 1,778,355 1,350,588
Asia-Pacific      
Net sales      
Net sales 390,679 317,685 252,574
Canada, Caribbean and Central America      
Net sales      
Net sales 87,515 81,549 30,792
Africa      
Net sales      
Net sales 61,894 47,948 25,321
South America      
Net sales      
Net sales 15,112 15,798 16,101
Eliminations      
Net sales      
Net sales 120,900 296,900 210,600
Operating income      
Total operating income 54 54 473
Assets (2,917,486) (2,916,402)  
Long-lived assets (3,675) (3,729)  
U.S.      
Net sales      
Net sales 10,748,350 9,113,879 7,496,017
Operating income      
Capital expenditures (343,825) 274,934 264,149
U.S. | Operating Segments      
Operating income      
Total operating income 1,094,025 (17,036) 69,377
Depreciation and amortization 244,617 242,944 218,244
Assets 6,847,209 6,390,845  
Long-lived assets 1,943,967 1,862,584  
U.K. and Europe      
Net sales      
Net sales 4,874,738 3,934,062 3,274,292
Operating income      
Capital expenditures (114,330) 87,004 77,597
U.K. and Europe | Operating Segments      
Operating income      
Total operating income (934) (627) 102,734
Depreciation and amortization 134,374 113,256 92,673
Assets 4,033,990 4,292,558  
Long-lived assets 1,011,283 1,125,197  
U.K. and Europe | Eliminations      
Net sales      
Net sales 5,300    
Mexico      
Net sales      
Net sales 1,845,289 1,729,517 1,321,592
Operating income      
Capital expenditures (28,955) 19,733 13,016
Mexico | Operating Segments      
Operating income      
Total operating income 83,450 228,773 72,879
Depreciation and amortization 24,119 24,624 $ 26,187
Assets 1,292,056 1,146,204  
Long-lived assets $ 295,069 $ 284,980