XML 68 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
INCENTIVE COMPENSATION (Tables)
12 Months Ended
Dec. 26, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Awards The following awards were outstanding during 2021:
Benefit PlanAward TypeGrant DateGrant Date Fair Value per AwardVesting ConditionVesting DateIntended Settlement MethodMilestone Date Fair Value per AwardAwards GrantedPerformance
Target
Achievement
Award Adjustment
Awards Forfeited to Date
2009 LTIPRSU3/1/2018$24.93Service(a)StockNA163,764 — (51,491)
2009 LTIPRSU3/1/2018$24.93Performance/Service(b)StockNA217,253 (53,376)(83,527)
2009 LTIPRSU3/1/2018$24.93Performance/Service(c)Cash$27.5566,272 (17,863)(15,235)
2009 LTIPRSU5/10/2018$21.54Service(d)StockNA8,358 — — 
2009 LTIPRSU1/7/2019$16.47Performance/Service(e)StockNA414,620 39,620 (198,103)
2009 LTIPRSU1/7/2019$16.47Performance/Service(f)Cash$27.55109,654 13,705 — 
2009 LTIPRSU5/24/2019$27.86Service(d)StockNA11,170 — — 
2019 LTIPRSU1/8/2020$30.94Performance/Service(g)StockNA195,149 115,676 (66,930)
2019 LTIPRSU1/8/2020$30.94Performance/Service(h)Cash$27.55121,310 71,573 — 
2019 LTIPRSU4/29/2020$22.01Service(d)StockNA13,630 — — 
2019 LTIPRSU1/8/2021$19.73Service(i)StockNA95,000 — — 
2019 LTIPRSU1/8/2021$19.73Service(j)Cash$27.5550,000 — — 
2019 LTIPRSU1/8/2021$19.73Performance/Service(k)StockNA300,000 — — 
2019 LTIPRSU1/8/2021$19.73Performance/Service(l)Cash$27.55100,000 — — 
2019 LTIPRSU2/10/2021$22.96Performance/Service(m)StockNA307,986 — (35,558)
2019 LTIPRSU2/10/2021$22.96Performance/Service(n)Cash$27.55208,117 — — 
2019 LTIPRSU3/15/2021$25.45Performance/Service(o)StockNA27,350 — — 
2019 LTIPRSU4/28/2021$24.69Service(d)StockNA14,586 — — 
2019 LTIPRSU5/3/2021$23.81Service(p)StockNA31,500 — — 
2019 LTIPRSU8/16/2021$27.46Performance/Service(q)StockNA5,470 — — 
(a)    The restricted stock units vest in ratable tranches on December 31, 2018, December 31, 2019 and December 31, 2020. Compensation cost related to these units totals $2.8 million based on a closing stock price for the Company’s common stock of $24.93 per share on March 1, 2018. Compensation cost will be amortized to profit/loss over the remaining vesting period.
(b)    The restricted stock units vested or will vest in ratable tranches on December 31, 2019, December 31, 2020 and December 31, 2021. Performance target achievement was 65%. Expected compensation cost related to these units totals $2.1 million based on a closing stock price for the Company’s common stock of $24.93 per share on March 1, 2018. Compensation cost will be amortized to profit/loss over the remaining vesting period.
(c)    The restricted stock units vested or will vest in ratable tranches on December 31, 2019, December 31, 2020 and December 31, 2021. Performance target achievement was 65%. Expected compensation cost related to these units totals $0.9 million based on a closing stock price for the Company’s common stock of $27.55 per share on December 26, 2021. Compensation cost will be amortized to profit/loss over the remaining vesting period.
(d)    These restricted stock units were granted to the non-employees who currently serve on the Company’s Board of Directors. Each participating director’s units will vest upon his or her departure from the Company’s Board of Directors. Compensation cost was recognized in profit/loss upon the grant date.
(e)    The restricted stock units vested or will vest in ratable tranches on December 31, 2020, December 31, 2021 and December 31, 2022. Performance target achievement was 112.5%. Expected compensation cost related to these units totals $4.9 million based on a closing stock price for the Company’s common stock of $16.47 per share on January 7, 2019. Compensation cost will be amortized to profit/loss over the remaining vesting period.
(f)    The restricted stock units vest in ratable tranches on December 31, 2020, December 31, 2021 and December 31, 2022. Performance target achievement was 112.5%. Expected compensation cost related to these units totals $3.5 million based on a closing stock price for the Company’s common stock of $27.55 per share on December 26, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(g)    The restricted stock units will vest in ratable tranches on December 31, 2021, December 31, 2022 and December 31, 2023. Performance target achievement was 159%. Expected compensation cost related to these units totals $2.7 million based on a closing stock price for the Company’s common stock of $30.94 per share on January 8, 2020. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(h)    The restricted stock units will vest in ratable tranches on December 31, 2021, December 31, 2022 and December 31, 2023. Performance target achievement was 159%. Expected compensation cost related to these units totals $5.5 million based on a closing stock price for the Company’s common stock of $27.55 per share on December 26, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(i)    The restricted stock units will vest in ratable tranches on July 1, 2022, July 1, 2023 and July 1, 2024. Expected compensation cost related to these units totals $1.9 million based on a closing stock price for the Company’s common stock of $19.73 per share on January 8, 2020. Compensation cost will be amortized to profit/loss over the remaining vesting period.
(j)    The restricted stock units will vest in ratable tranches on July 1, 2022, July 1, 2023 and July 1, 2024. Expected compensation cost related to these units totals $1.4 million based on a closing stock price for the Company’s common stock of $27.55 per share on December 26, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(k)    If performance conditions related to the Company’s 2021-2023 cash flows are satisfied, the restricted stock units will vest in ratable tranches on July 1, 2024, July 1, 2025 and July 1, 2026. Assuming we achieve 100% target performance, expected compensation cost related to these units totals $5.9 million based on a closing stock price for the Company’s common stock of $19.73 per share on January 8, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(l)    If performance conditions related to the Company’s 2021-2023 cash flows are satisfied, the restricted stock units will vest in ratable tranches on July 1, 2024, July 1, 2025 and July 1, 2026. Assuming we achieve 100% target performance, expected compensation cost related to these units totals $2.9 million based on a closing stock price for the Company’s common stock of $27.55 per share on December 26, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(m)    If performance conditions related to the Company’s 2021 operating results are satisfied, the restricted stock units will vest in ratable tranches on December 31, 2022, December 31, 2023 and December 31, 2024. Assuming we achieve 100% target performance, expected compensation cost related to these units totals $7.1 million based on a closing stock price for the Company’s common stock of $22.96 per share on February 10, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(n)    If performance conditions related to the Company’s 2021 operating results are satisfied, the restricted stock units will vest in ratable tranches on December 31, 2022, December 31, 2023 and December 31, 2024. Assuming we achieve 100% target performance, expected compensation cost related to these units totals $7.1 million based on a closing stock price for the Company’s common stock of $27.55 per share on December 26, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(o)    If performance conditions related to the Company’s 2021 operating results are satisfied, the restricted stock units will vest in ratable tranches on December 31, 2022, December 31, 2023 and December 31, 2024. Assuming we achieve 100% target performance, expected compensation cost related to these units totals $0.7 million based on a closing stock price for the Company’s common stock of $25.45 per share on March 15, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
(p)    The restricted stock units will vest in ratable tranches on December 31, 2022, December 31, 2023 and December 31, 2024. Expected compensation cost related to these units totals $0.8 million based on a closing stock price for the Company’s common stock of $23.81 per share on May 3, 2021. Compensation cost will be amortized to profit/loss over the remaining vesting period.
(q)    If performance conditions related to the Company’s 2021 operating results are satisfied, the restricted stock units will vest in ratable tranches on December 31, 2022, December 31, 2023 and December 31, 2024. Assuming we achieve 100% target performance, expected compensation cost related to these units totals $0.2 million based on a closing stock price for the Company’s common stock of $27.46 per share on August 16, 2021. Compensation cost will be amortized to profit/loss upon satisfaction of the performance conditions over the remaining vesting period.
Schedule of Compensation Cost and Income Tax Benefit
Compensation costs and the income tax benefit recognized for our stock-based compensation arrangements are included below:
202120202019
(In thousands)
Equity-based awards compensation cost:
Cost of sales$3,209 $838 $461 
Selling, general and administrative expense7,420 1,938 9,671 
Total cost10,629 2,776 10,132 
Income tax benefit2,587 676 2,466 
Net cost$8,042 $2,100 $7,666 
Liability-based awards compensation cost:
Selling, general and administrative expense$7,715 $1,081 $671 
Income tax benefit1,878 263 163 
Net cost$5,837 $818 $508 
Schedule of RSU Activity The Company’s RSU activity is included below:
202120202019
Number
Weighted Average Milestone Date Fair Value(a)
Number
Weighted Average Milestone Date Fair Value(a)
Number
Weighted Average Milestone Date Fair Value(a)
(In thousands, except weighted average fair values)
Equity-based RSUs:
Outstanding at beginning of year584 $22.12 926 $24.04 1,069 $22.97 
Transferred to liability-based awards(8)23.53 (200)26.91 (36)24.67 
Granted817 21.58 249 28.14 843 22.01 
Vested(153)19.48 (66)24.93 (723)22.08 
Forfeited(686)23.44 (325)25.95 (227)21.51 
Outstanding at end of year554 $20.40 584 $22.12 926$24.04 
202120202019
Number
Weighted Average Milestone Date Fair Value(a)
Number
Weighted Average Milestone Date Fair Value(a)
Number
Weighted Average Milestone Date Fair Value(a)
(In thousands, except weighted average fair values)
Liability-based RSUs:
Outstanding at beginning of year267 $19.35 143 $32.97 — $— 
Transferred from equity-based awards23.53 200 26.91 36 14.77 
Granted358 21.61 135 29.47 110 16.47 
Vested(59)20.10 (211)16.04 (3)26.86 
Forfeited— — — — — — 
Outstanding at end of year574 $27.55 267 $19.35 143 $32.97 
(a)    The milestone date fair value is either the closing price of the Company’s common stock on the grant date for equity-based awards or the closing price of a share of the Company’s common stock on the respective milestone date for cash-based liability-based awards (i.e., grant date, vesting date, forfeiture date or financial reporting date).