XML 55 R41.htm IDEA: XBRL DOCUMENT v3.20.4
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 27, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill by Segment
The activity in goodwill by reportable segment for the years ended December 27, 2020 and December 29, 2019 were as follows:
December 29, 2019AdditionsCurrency TranslationDecember 27, 2020
(In thousands)
U.S.$41,936 $— $— $41,936 
U.K. and Europe806,207 — 29,298 835,505 
Mexico125,607 2,197 — 127,804 
     Total$973,750 $2,197 $29,298 $1,005,245 
December 30, 2018AdditionsCurrency TranslationDecember 29, 2019
(In thousands)
U.S.$41,936 $— $— $41,936 
U.K. and Europe782,207 — 24,000 806,207 
Mexico125,607 — — 125,607 
     Total$949,750 $— $24,000 $973,750 
Schedule of Intangible Assets
Identified intangible assets consisted of the following:
December 29, 2019AdditionsAmortizationCurrency TranslationDecember 27, 2020
(In thousands)
Carrying amount:
     Trade names$78,343 $— $— $— $78,343 
     Customer relationships292,278 — — 4,784 297,062 
     Non-compete agreements320 — — — 320 
     Trade names not subject to
amortization
391,431 — — 13,809 405,240 
Accumulated amortization:
     Trade names(45,518)— (1,968)— (47,486)
     Customer relationships(120,481)— (20,747)(2,018)(143,246)
     Non-compete agreements(320)— — — (320)
Total$596,053 $— $(22,715)$16,575 $589,913 
December 30, 2018AdditionsAmortizationCurrency TranslationDecember 29, 2019
(In thousands)
Carrying amount:
     Trade names$78,343 $— $— $— $78,343 
     Customer relationships247,706 40,418 — 4,154 292,278 
     Non-compete agreements320 — — — 320 
     Trade names not subject to
amortization
380,067 — — 11,364 391,431 
Accumulated amortization:
     Trade names(43,552)— (1,966)— (45,518)
     Customer relationships(98,441)— (20,920)(1,120)(120,481)
     Non-compete agreements(315)— (5)— (320)
Total$564,128 $40,418 $(22,891)$14,398 $596,053 
Additions shown in above table for 2019 are comprised of a customer relationships intangible asset recorded as part of the PPL acquisition. The Company valued this asset using the income approach resulting in a fair value of $40.4 million. The intangible asset has a useful life of eleven years. For additional information regarding the initial valuation and assumptions used, refer to “Note 2. Business Acquisitions.”
Intangible assets are amortized over the estimated useful lives of the assets as follows:
Customer relationships
3-16 years
Trade names
20 years
Non-compete agreements
3 years