XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended
Jun. 28, 2020
Leases [Abstract]  
Components of Lease Expense
The following table presents components of lease expense. Operating lease cost, finance lease amortization and finance lease interest are respectively included in Cost of sales, Selling, general and administrative expense and Interest expense, net of capitalized interest in the Condensed Consolidated Statements of Operations.
Three Months EndedSix Months Ended
June 28, 2020June 30, 2019June 28, 2020June 30, 2019
(In thousands)
Operating lease cost(a)
$23,274  $25,637  $45,740  $50,431  
Amortization of finance lease assets109  21  218  48  
Interest on finance leases26   53   
Short-term lease cost14,018  11,892  30,739  26,110  
Variable lease cost(a)
1,007  167  2,049  1,036  
Net lease cost$38,434  $37,720  $78,799  $77,632  
(a)Variable lease cost of $0.2 million and $1.0 million during the three months ended and six months ended June 30, 2019 were previously presented in Operating lease cost on our quarterly report on Form 10-Q for the quarterly period ended June 30, 2019. This was reclassified to conform to Variable lease cost presented as of June 28, 2020.
Supplemental cash flow information related to leases is as follows:
Six Months Ended
June 28, 2020June 30, 2019
(In thousands)
Cash paid for amounts included in the measurement of
lease liabilities:
Operating cash flows from operating leases$47,976  $49,987  
Operating cash flows from finance leases53   
Financing cash flows from finance leases243  48  
Operating lease assets obtained in exchange for operating lease liabilities24,673  17,565  
Balance Sheet Information Related to Leases
The weighted-average remaining lease term and discount rate for lease liabilities included in our Condensed Consolidated Balance Sheets are as follows:
Three Months Ended
June 28, 2020June 30, 2019
Weighted-average remaining lease term (years):
Operating leases5.455.89
Finance leases4.111.36
Weighted-average discount rate:
Operating leases4.66%4.86%
Finance leases5.05%8.50%
Lease liabilities as of June 28, 2020 are included in our Condensed Consolidated Balance Sheets as follows:
Operating LeasesFinance Leases
(In thousands)
Accrued expenses and other current liabilities$66,694  $—  
Current maturities of long-term debt—  451  
Noncurrent operating lease liability, less current maturities213,829  —  
Long-term debt, less current maturities—  1,456  
Total lease liabilities$280,523  $1,907  
Lease liabilities as of December 29, 2019 are included in our Condensed Consolidated Balance Sheets as follows:
Operating LeasesFinance Leases
(In thousands)
Accrued expenses and other current liabilities$66,239  $—  
Current maturities of long-term debt—  486  
Noncurrent operating lease liability, less current maturities235,382  —  
Long-term debt, less current maturities—  1,664  
Total lease liabilities$301,621  $2,150  
Maturities of Finance Lease Liability
Future minimum lease payments under noncancellable leases at June 28, 2020 are as follows:
Operating LeasesFinance Leases
(In thousands)
Future minimum lease payments:
Year 1$78,204  $537  
Year 265,188  494  
Year 354,500  494  
Year 443,370  494  
Year 529,882  99  
Thereafter47,232  —  
Total future minimum lease payments318,376  2,118  
Less: imputed interest(37,853) (211) 
Present value of lease liabilities$280,523  $1,907  
Maturities of Operating Lease Liability
Future minimum lease payments under noncancellable leases at June 28, 2020 are as follows:
Operating LeasesFinance Leases
(In thousands)
Future minimum lease payments:
Year 1$78,204  $537  
Year 265,188  494  
Year 354,500  494  
Year 443,370  494  
Year 529,882  99  
Thereafter47,232  —  
Total future minimum lease payments318,376  2,118  
Less: imputed interest(37,853) (211) 
Present value of lease liabilities$280,523  $1,907