XML 89 R31.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 29, 2020
Leases [Abstract]  
Components of Lease Expense The following table presents components of lease expense. Operating lease cost, finance lease amortization and finance lease interest are respectively included in Cost of sales, Selling, general and administrative expense and Interest expense, net of capitalized interest in the Condensed Consolidated Statements of Income.
Three Months Ended
March 29, 2020March 31, 2019
(In thousands)
Operating lease cost(a)
$22,467  $24,794  
Amortization of finance lease assets109  27  
Interest on finance leases28   
Short-term lease cost16,720  14,218  
Variable lease cost(a)
1,042  869  
Net lease cost$40,366  $39,912  
(a)Variable lease cost of $0.9 million was previously presented in Operating lease cost on our interim report on Form 10-Q for the quarterly period ended March 31, 2019 that was reclassified to conform to Variable lease cost presented as of March 29, 2020.
Supplemental cash flow information related to leases is as follows:
Three Months Ended
March 29, 2020March 31, 2019
(In thousands)
Cash paid for amounts included in the measurement of
lease liabilities:
Operating cash flows from operating leases$25,128  $23,994  
Operating cash flows from finance leases28   
Financing cash flows from finance leases121  27  
Operating lease assets obtained in exchange for
operating lease liabilities
8,02822,798  
Balance Sheet Information Related to Leases
The weighted-average remaining lease term and discount rate for lease liabilities included in our Condensed Consolidated Balance Sheets are as follows:
Three Months Ended
March 29, 2020March 31, 2019
Weighted-average remaining lease term (years):
Operating leases5.656.35
Finance leases4.321.75
Weighted-average discount rate:
Operating leases4.74%4.80%
Finance leases5.10%8.51%
Lease liabilities as of March 29, 2020 are included in our Condensed Consolidated Balance Sheets as follows:
Operating LeasesFinance Leases
(In thousands)
Accrued expenses and other current liabilities$64,262  $—  
Current maturities of long-term debt—  469  
Noncurrent operating lease liability, less current maturities219,860  —  
Long-term debt, less current maturities—  1,561  
Total lease liabilities$284,122  $2,030  
Lease liabilities as of December 29, 2019 are included in our Condensed Consolidated Balance Sheets as follows:
Operating LeasesFinance Leases
(In thousands)
Accrued expenses and other current liabilities$66,239  $—  
Current maturities of long-term debt—  486  
Noncurrent operating lease liability, less current maturities235,382  —  
Long-term debt, less current maturities—  1,664  
Total lease liabilities$301,621  $2,150  
Maturities of Finance Lease Liability
Future minimum lease payments under noncancellable leases at March 29, 2020 are as follows:
Operating LeasesFinance Leases
(In thousands)
Future minimum lease payments:
Year 1$76,240  $562  
Year 264,417  494  
Year 354,918  494  
Year 444,389  494  
Year 531,797  223  
Thereafter52,712  —  
Total future minimum lease payments324,473  2,267  
Less: imputed interest(40,351) (237) 
Present value of lease liabilities$284,122  $2,030  
Maturities of Operating Lease Liability
Future minimum lease payments under noncancellable leases at March 29, 2020 are as follows:
Operating LeasesFinance Leases
(In thousands)
Future minimum lease payments:
Year 1$76,240  $562  
Year 264,417  494  
Year 354,918  494  
Year 444,389  494  
Year 531,797  223  
Thereafter52,712  —  
Total future minimum lease payments324,473  2,267  
Less: imputed interest(40,351) (237) 
Present value of lease liabilities$284,122  $2,030