XML 179 R117.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REPORTABLE SEGMENTS (Schedule of Net Sales, Operating Income, Capital Expenditures, Depreciation and Amortization and Long-lived Assets) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 29, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 31, 2017
Sep. 24, 2017
Jun. 25, 2017
Mar. 26, 2017
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Net sales to customers by customer location:                              
Total $ 3,063,489 $ 2,777,970 $ 2,843,085 $ 2,724,675 $ 2,656,789 $ 2,697,604 $ 2,836,713 $ 2,746,678 $ 2,742,352 $ 2,793,885 $ 2,752,286 $ 2,479,340 $ 11,409,219 $ 10,937,784 $ 10,767,863
Operating income                              
Total operating income                         690,568 495,686 1,072,322
Interest expense, net of capitalized interest                         132,630 162,812 107,183
Interest income                         (14,277) (13,811) (7,730)
Foreign currency transaction loss (gain)                         6,917 17,160 (2,659)
Gain on bargain purchase                         (56,880) 0 0
Miscellaneous, net                         4,633 (2,702) (6,538)
Income before income taxes                         617,545 332,227 982,066
Income tax expense                         161,009 85,423 263,899
Net income                         456,536 246,804 718,167
Depreciation and amortization                         287,230 274,088 271,824
Capital expenditures                         348,120 348,666 339,872
Assets 7,102,364       5,931,202               7,102,364 5,931,202  
Long-lived assets:                              
Total 2,893,574       2,161,702               2,893,574 2,161,702  
U.S.                              
Net sales to customers by customer location:                              
Total                         7,636,716 7,425,661 7,443,222
Operating income                              
Capital expenditures                         269,609 257,913 258,495
Assets 3,364,171       3,067,248               3,364,171 3,067,248  
Long-lived assets:                              
Total 1,789,530       1,506,217               1,789,530 1,506,217  
U.K. and Europe                              
Net sales to customers by customer location:                              
Total                         2,383,793 2,148,666 1,996,319
Operating income                              
Capital expenditures                         58,795 58,334 52,349
Assets 2,824,382       1,986,938               2,824,382 1,986,938  
Long-lived assets:                              
Total 801,887       359,621               801,887 359,621  
Mexico                              
Net sales to customers by customer location:                              
Total                         1,388,710 1,363,457 1,328,322
Operating income                              
Capital expenditures                         19,716 32,419 29,028
Assets 913,811       877,016               913,811 877,016  
Long-lived assets:                              
Total $ 302,157       $ 295,864               302,157 295,864  
Operating Segments | U.S.                              
Operating income                              
Total operating income                         487,275 291,381 841,492
Depreciation and amortization                         207,584 196,079 195,259
Operating Segments | U.K. and Europe                              
Operating income                              
Total operating income                         79,182 84,524 77,105
Depreciation and amortization                         60,499 50,586 49,562
Operating Segments | Mexico                              
Operating income                              
Total operating income                         124,015 119,649 153,631
Depreciation and amortization                         19,147 27,423 27,003
Elimination                              
Net sales to customers by customer location:                              
Total                         188,900 100,700 84,300
Operating income                              
Total operating income                         96 132 94
U.S.                              
Net sales to customers by customer location:                              
Total                         7,355,631 7,173,280 7,452,758
Mexico                              
Net sales to customers by customer location:                              
Total                         1,437,081 1,411,727 1,019,170
Asia                              
Net sales to customers by customer location:                              
Total                         175,296 158,864 136,144
U.K. and Europe                              
Net sales to customers by customer location:                              
Total                         2,363,017 2,134,822 2,000,843
Canada, Caribbean and Central America                              
Net sales to customers by customer location:                              
Total                         31,808 26,450 114,543
Africa                              
Net sales to customers by customer location:                              
Total                         28,400 21,286 29,905
South America                              
Net sales to customers by customer location:                              
Total                         17,384 10,704 13,279
Pacific                              
Net sales to customers by customer location:                              
Total                         $ 602 $ 651 $ 1,221