XML 69 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS SEGMENT AND GEOGRAPHIC REPORTING (Tables)
12 Months Ended
Dec. 30, 2018
Segment Reporting [Abstract]  
Schedule of Net Sales, Operating Income, Depreciation and Amortization and Long-lived Assets
Net sales to customers by customer location and long-lived assets are as follows:
 
 
December 30, 2018
 
December 31, 2017
 
December 25, 2016
 
 
(In thousands)
Net sales
 
 
 
 
 
 
U.S.
 
$
7,425,661

 
$
7,443,222

 
$
6,671,403

U.K. and Europe
 
2,148,666

 
1,996,319

 
1,947,441

Mexico
 
1,363,457

 
1,328,322

 
1,259,720

Total
 
$
10,937,784

 
$
10,767,863

 
$
9,878,564

 
 
December 30, 2018
 
December 31, 2017
 
December 25, 2016
 
 
(In thousands)
Operating income
 
 
 
 
 
 
U.S.
 
$
291,381

 
$
841,492

 
$
572,558

U.K. and Europe
 
84,524

 
77,105

 
78,572

Mexico
 
119,649

 
153,631

 
140,857

Elimination
 
132

 
94

 
95

Total operating income
 
$
495,686

 
$
1,072,322

 
$
792,082

Interest expense, net of capitalized interest
 
162,812

 
107,183

 
75,636

Interest income
 
(13,811
)
 
(7,730
)
 
(2,301
)
Foreign currency transaction gain
 
17,160

 
(2,659
)
 
4,055

Miscellaneous, net
 
(2,702
)
 
(6,538
)
 
(9,344
)
Income before income taxes
 
$
332,227

 
$
982,066

 
$
724,036

 
 
December 30, 2018
 
December 31, 2017
 
December 25, 2016
 
 
(In thousands)
Net sales to customers by customer location:
 
 
 
 
 
 
U.S.
 
$
7,173,280

 
$
7,452,758

 
$
6,460,787

Mexico
 
1,411,727

 
1,019,170

 
1,180,947

Asia
 
158,864

 
136,144

 
101,209

Canada, Caribbean and Central America
 
26,450

 
114,543

 
152,516

Africa
 
21,286

 
29,905

 
17,117

Europe
 
2,134,822

 
2,000,843

 
1,952,192

South America
 
10,704

 
13,279

 
11,955

Pacific
 
651

 
1,221

 
1,841

Total
 
$
10,937,784

 
$
10,767,863

 
$
9,878,564


 
 
December 30, 2018
 
December 31, 2017
 
December 25, 2016
 
 
(In thousands)
Depreciation and amortization:
 
 
 
 
 
 
U.S.
 
$
201,126

 
$
199,749

 
$
151,527

U.K. and Europe
 
51,108

 
51,040

 
51,193

Mexico
 
27,423

 
27,003

 
28,988

Total
 
$
279,657

 
$
277,792

 
$
231,708


 
December 30, 2018
 
December 31, 2017
 
(In thousands)
Long-lived assets(a):
 
 
 
U.S.
$
1,506,217

 
$
1,437,220

U.K. and Europe
359,621

 
368,521

Mexico
295,864

 
289,406

Total
$
2,161,702

 
$
2,095,147

(a)
For this disclosure, we exclude financial instruments, deferred tax assets and intangible assets in accordance with ASC 280-10-50-41, Segment Reporting. Long-lived assets, as used in ASC 280-10-50-41, implies hard assets that cannot be readily removed.
Schedule of Sales by Product Lines
(a)
For this disclosure, we exclude financial instruments, deferred tax assets and intangible assets in accordance with ASC 280-10-50-41, Segment Reporting. Long-lived assets, as used in ASC 280-10-50-41, implies hard assets that cannot be readily removed.
T