XML 51 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 30, 2018
Business Combinations [Abstract]  
Pro Forma Information
The following unaudited pro forma information presents the combined financial results for the Company, Moy Park and GNP as if the acquisitions had been completed at the beginning of 2016.
 
2018
 
2017
 
2016
 
(In thousands, except per share amounts)
Net sales
$
10,937,784

 
$
10,773,662

 
$
10,311,325

Net income attributable to Pilgrim's Pride Corporation
236,026

 
664,776

 
388,188

Net income attributable to Pilgrim's Pride Corporation
per common share - diluted
0.95

 
2.67

 
1.53

The following table summarizes the results of operations of Moy Park since the September 30, 2015 common-control date:
 
Net Sales
 
Net Income
 
(In thousands)
2018
$
2,148,666

 
$
52,072

September 8, 2017 through December 31, 2017
722,387

 
34,039

December 26, 2016 through September 7, 2017
1,273,932

 
23,486

2016
1,947,441

 
40,388

2015
572,568

 
17,010

Consideration Paid
The following table summarizes the consideration paid for GNP (in thousands):
Negotiated sales price
$
350,000

Working capital adjustment
7,252

Preliminary purchase price
$
357,252

Fair Values for Assets Acquired and Liabilities Assumed
The fair values recorded for the assets acquired and liabilities assumed for GNP are as follows (in thousands):
Cash and cash equivalents
$
10

Trade accounts and other receivables
18,453

Inventories
56,459

Prepaid expenses and other current assets
3,414

Property, plant and equipment
144,138

Identifiable intangible assets
131,120

Other long-lived assets
829

Total assets acquired
354,423

Accounts payable
23,848

Other current liabilities
11,866

Other long-term liabilities
3,393

Total liabilities assumed
39,107

Total identifiable net assets
315,316

Goodwill
41,936

Total net assets
$
357,252

Acquired Finite-Lived Intangible Assets
The Company recognized certain identifiable intangible assets as of January 6, 2017 due to this acquisition. The following table presents the fair values and useful lives, where applicable, of these assets:
 
Fair Value
 
Useful Life
 
(In thousands)
 
(In years)
Customer relationships
$
92,900

 
13.0
Trade names
38,200

 
20.0
Non-compete agreement
20

 
3.0
Total fair value
$
131,120

 
 
Weighted average useful life
 
 
15.2