XML 57 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 24, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on segments and a reconciliation to income before income taxes are as follows:
Net sales
Thirteen Weeks Ended
 
Thirty-Nine Weeks Ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
 
(In thousands)
U.S.
$
1,938,542

 
$
1,724,625

 
$
5,557,089

 
$
5,072,351

U.K. and Europe
514,325

 
463,560

 
1,473,854

 
1,484,708

Mexico
341,018

 
307,096

 
994,568

 
950,622

Total net sales
$
2,793,885

 
$
2,495,281

 
$
8,025,511

 
$
7,507,681

Operating income
Thirteen Weeks Ended
 
Thirty-Nine Weeks Ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
 
(In thousands)
U.S.
$
307,962

 
$
141,195

 
$
719,121

 
$
480,280

U.K. and Europe
18,569

 
13,027

 
51,874

 
55,841

Mexico
45,692

 
22,603

 
146,241

 
108,856

Elimination
23

 
23

 
69

 
71

Total operating income
372,246

 
176,848

 
917,305

 
645,048

Interest expense, net of capitalized interest
24,636

 
19,119

 
66,315

 
58,480

Interest income
(2,128
)
 
(253
)
 
(3,600
)
 
(2,000
)
Foreign currency transaction gain
(888
)
 
4,569

 
(2,500
)
 
(1,769
)
Miscellaneous, net
(1,083
)
 
(2,371
)
 
(5,198
)
 
(7,327
)
Income before income taxes
$
351,709

 
$
155,784

 
$
862,288

 
$
597,664

Goodwill
September 24, 2017
 
December 25, 2016
 
(In thousands)
U.S.
$
41,936

 
$

U.K. and Europe
828,038

 
761,613

Mexico
125,608

 
125,608

Total goodwill
$
995,582

 
$
887,221

Assets
September 24, 2017
 
December 25, 2016
 
 
(In thousands)
 
U.S.
$
3,515,513

 
$
2,472,931

 
U.K. and Europe
2,204,885

 
2,013,725

 
Mexico
947,112

 
840,088

 
Eliminations
(604,225
)
 
(304,802
)
(a)
Total assets
$
6,063,285

 
$
5,021,942

 
(a)
Eliminations for the period ended September 24, 2017 include the elimination of the U.S. segment's $191.7 million investment in the Mexico segment, the elimination of $111.2 million in intersegment receivables and payables between the U.S. and Mexico segments and the elimination of the U.S. segment's $301.3 million investment in the U.K. and Europe segment. Eliminations for the period ended December 25, 2016 include the elimination of the U.S. segment's $191.8 million investment in the Mexico segment and the elimination of $113.0 million in intersegment receivables and payables between the U.S. and Mexico segments.