XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities:    
Net Loss $ (2,767,293) $ (1,322,199)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss from discontinued operations 1,322,199
Accretion for debt discounts, warrants and issuance costs 40,129
Stock-based option compensation 508,634
Shares issued for board of director compensation 727,000
Shares issued for consulting services 406,500
Shares issued to employee 435,000
Loss on debt extinguishment 190,000
Changes in operating assets and liabilities:    
Prepaid expenses and other assets 7,527
Accounts payable 150,762
Accrued interest and other liabilities 42,926
Net Cash Used in Operating Activities (258,815)
Cash Flows from Investing Activities:    
Cash received from acquisition of P3 Compounding of Georgia 10,201
Net Cash Provided by Investing Activities 10,201
Cash Flows from Financing Activities:    
Proceeds from issuance of convertible note payable 160,000
Sale of common stock, net of issuance costs 51,000
Proceeds from short-term loan 30,000
Net Cash Provided by Financing Activities 241,000
Discontinued Operations:    
Operating activities (239,974)
Investing activities (72,983)
Financing activities 314,838
Net Increase in Cash and Cash Equivalents for Discontinued Operations 1,881
Net Decrease in Cash and Cash Equivalents for Continuing Operations (7,614)
Cash, Beginning of Period 28,185 14,119
Cash, End of Period 20,571 16,000
Non-cash Investing and Financing Transactions:    
Conversion of debt to common stock shares 45,953
Discount cost related to issuance of convertible notes payable 575,167 274,122
Acquisition of P3 Compounding of Georgia, net of cash acquired:    
Fair value of assets acquired 314,941
Fair value of liabilities assumed 35,422
Issuance of common stock for acquisition of P3 261,800
Debt obligation recorded as a result of acquisition 589,350
Goodwill $ 561,430