XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (unaudited) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
CURRENT ASSETS    
Cash and Cash Equivalents $ 20,571 $ 28,185
Accounts receivable 26,000
Inventory 111,668
Prepaid expenses and other current assets 30,179
Prepaid expenses - related party 17,000
Total current assets 188,418 45,185
Property and equipment, net 5,294
Customer relationships 151,273
Goodwill 561,430
TOTAL ASSETS 906,415 45,185
Current liabilities    
Accounts payable 600,647 414,463
Short-term loan 44,350
Accrued interest 24,600 14,918
Accrued liabilities 46,569 13,325
Debentures payable 122,167 122,167
Convertible note payable, net of discount 224,962
Total current liabilities 1,063,295 564,873
TOTAL LIABILITIES 1,063,295 564,873
Commitments and Contingencies (Note 12)
STOCKHOLDERS' DEFICIT    
Preferred stock, $0.01 par value - 10,000,000 shares authorized, none issued and outstanding as of June 30, 2016 and December 31, 2015
Common stock, $0.01 par value - 500,000,000 shares authorized, 13,175,000 shares issued and outstanding at June 30, 2016; $0.01 par value - 500,000,000 shares authorized, 11,765,000 shares issued and outstanding at December 31, 2015 131,750 117,650
Additional paid-in capital 3,119,918 3,917
Accumulated deficit (3,408,548) (641,255)
Total Stockholders' Deficit (156,880) (519,688)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 906,415 $ 45,185