XML 32 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 4 - Spin-Out and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Results of operations associated with discontinued operations

The results of operations associated with discontinued operations were as follows:

 

    For the Year Ended
    December 31,   December 31,
    2015   2014
Net Sales   $ 464,786     $ 227,655  
Cost of sales     220,228       172,966  
Gross Profit     244,558       54,689  
                 
Operating Expenses:                
Research and development     734,985       892,092  
Selling, general and administrative     938,799       2,235,012  
Total operating expenses     1,673,784       3,127,104  
                 
Operating Loss from Discontinued Operations     (1,429,226 )     (3,072,415 )
                 
Other Expense:                
Interest expense, net     (775,564 )     (381,941 )
Disposal on fixed assets           (5,692 )
Gain (Loss) on debt extinguishment     1,867,428       (310,096 )
                 
Net Loss from Discontinued Operations   $ (337,362 )   $ (3,770,144 )
                 
Other Comprehensive Gain Net of Tax:                
Foreign currency translation adjustments     24,815       14,325  
Comprehensive Loss from Discontinued Operations   $ (312,547 )   $ (3,755,819 )
Carrying value of the major categories of assets and liabilities of discontinued operations

The following table presents the carrying value of the major categories of assets and liabilities of discontinued operations reflected on the Company’s consolidated balance sheet as of December 31, 2014:

 

    2014
     
Cash and cash equivalents   $ 14,119  
Accounts receivable     3,020  
Prepaid expenses and other current assets     104,592  
Debt issuance costs     35,899  
Property and equipment, net     19,716  
Capitalized software development costs, net     774,406  
Other assets     12,895  
ASSETS OF DISCONTINUED OPERATIONS   $ 964,647  
         
 Accounts payable   $ 984,841  
Accrued interest and other liabilities     300,297  
 Debentures carrying value     1,334,996  
 Convertible note payable     115,463  
 Deferred revenue     324,169  
 Convertible promissory notes     45,089  
TOTAL LIABILITIES   $ 3,104,855