XML 30 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
NOTE 7 - SHARE-BASED COMPENSATION (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2015
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Options Outstanding   6,855,766   6,855,766   6,810,766
Exercise price of option granted       $ 0.00    
Weighted average grant-date fair value of stock options granted       $ 0.07    
Expected Volatility       49.60%    
Expected Term       6 years 6 months    
Risk Free Interest Rate       1.06%    
Dividend Rate       0.00%    
Share based compensation $ 17,456     $ 139,604 $ 372,181  
Share based compensation fully vested recognition expense 14,700          
Stock based compensation expense over remaining vesting periods $ 2,756          
Unrecognized stock compensation expense   $ 28,426   $ 28,426    
Unrecognized stock compensation expense recognition period       5 months 1 day    
Shares Cancelled       1,000,000    
Exercise price       $ 0.30    
Option issued to acquire shares of common stock       170,000    
Share based compensation outstanding options to acquire 3,306,666          
2012 Employee, Director and Consultant Stock Option Plan (the "2012 Plan")            
Number of shares authorized   7,500,000   7,500,000    
Stock option description       Stock options typically vest over a three-year period and have a life of ten years from the date granted.    
Shares available for awards   4,643,000   4,643,000    
2009 Employee, Director and Consultant Stock Option Plan (the " 2009 Plan")            
Number of shares authorized   5,500,000   5,500,000    
Authorized option pool   1,833,333   1,833,333    
Stock option description       Stock options typically vest over a three-year period and have a life of ten years from the date granted.    
Shares available for awards   364,567   364,567    
Employee, Director and Consultant            
Option issued to acquire shares of common stock   40,000 195,000 170,000 1,329,000  
Mr. Buntzman's            
Options Outstanding   2,500,000   2,500,000    
Number of option granted       4,000,000    
Shares Cancelled       1,500,000    
Mr. Buntzman's | Tranche 1            
Shares Cancelled       500,000    
Exercise price       $ 0.40    
Mr. Buntzman's | Tranche 2            
Shares Cancelled       500,000    
Exercise price       $ 0.60    
Mr. Buntzman's | Tranche 3            
Shares Cancelled       500,000    
Exercise price       $ 0.70    
Minimum [Member]            
Exercise price of option granted $ 0.01          
Expected Volatility       37.20%    
Expected Term       2 years 3 months 11 days    
Risk Free Interest Rate       0.51%    
Maximum [Member]            
Exercise price of option granted $ 0.11          
Expected Volatility       44.50%    
Expected Term       2 years 10 months 6 days    
Risk Free Interest Rate       1.02%