XML 26 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets    
Cash $ 51,905 $ 14,119
Accounts receivable $ 37,100 3,020
Debt issuance costs 33,692
Prepaid expenses and other current assets $ 126,065 106,799
Total current assets 215,070 157,630
Property and equipment    
Fixtures and equipment 76,095 76,095
Less accumulated depreciation (64,908) (56,379)
Total property and equipment, net 11,187 19,716
Capitalized software development costs    
Costs incurred 4,321,810 4,232,313
Less accumulated amortization (3,819,678) (3,457,907)
Total capitalized software development costs, net 502,132 774,406
Other assets    
Other long term assets 12,300 12,895
TOTAL ASSETS 740,689 964,647
Current liabilities    
Accounts payable 1,138,425 984,841
Accrued interest 310,652 106,274
Accrued payroll expenses 252,332 75,535
Accrued expenses 248,242 120,559
Debentures Series A,B,C, D, E and F $ 1,968,601 1,457,163
Convertible debenture, net 115,463
Convertible promissory note $ 52,500 45,089
Deferred revenue 245,555 324,169
Total current liabilities 4,216,307 3,229,093
TOTAL LIABILITIES $ 4,216,307 $ 3,229,093
Commitments and Contingencies
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock $0.0001 par value- 50,000,000 shares authorized; None issued and outstanding
Common Stock, $0.0001 par value - 200,000,000 shares authorized, 63,628,821 and 54,803,131 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively $ 6,363 $ 5,480
Additional paid-in capital 14,789,623 14,220,266
Other comprehensive income 39,878 17,974
Accumulated deficit (18,311,482) (16,508,166)
Total Stockholders' Equity (Deficit) (3,475,618) (2,264,446)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 740,689 $ 964,647