XML 28 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities:    
Net Loss $ (1,322,199) $ (2,007,099)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 258,048 286,549
Stock-based compensation expense 81,233 258,894
Accretion for debt discounts and issuance costs $ 384,026 131,796
Warrants issued in exchange for services   $ 20,752
Fair value of embedded conversion feature $ 1,091  
Changes in operating assets and liabilities:    
Accounts receivable (2,145) $ 1,089
Prepaid expenses and other current assets (8,592) 7,436
Accounts payable 131,755 $ 243,382
Other assets 16,995  
Accrued interest and other liabilities 272,177 $ (2,479)
Deferred revenue $ (52,363) (34,000)
Deferred rent   3,773
Net Cash Used in Operating Activities $ (239,974) $ (1,089,907)
Cash Flows From Investing Activities:    
Payment for patent and trademark applications (1,400)  
Payment of platform development costs (71,583) $ (328,719)
Net Cash Used in Investing Activities (72,983) $ (328,719)
Cash Flows from Financing Activities:    
Proceeds from issuance of debentures 319,000  
Repayments on notes payable related parties $ (4,162) $ (252)
Proceeds from issuance of convertible note payable   100,000
Sale of common stock, net of issuance costs   556,200
Net Cash Provided by Financing Activities $ 314,838 655,948
Net Increase (Decrease) in Cash and Cash Equivalents 1,881 (762,678)
Cash, Beginning of Period 14,119 812,064
Cash, End of Period $ 16,000 49,386
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for interest   $ 9,603
Non-cash Investing and Financing Transactions:    
Accrued interest reclassed to debenture principal $ 41,750  
Conversion of debt to common stock shares 45,953  
Discount related to issuance of debt with warrants and allocated fair value to beneficial conversion feature $ 274,122