XML 27 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets    
Cash $ 16,000 $ 14,119
Accounts receivable 5,165 3,020
Debt issuance costs 33,397 33,692
Prepaid expenses and other current assets 115,391 106,799
Total current assets 169,953 157,630
Property and equipment    
Fixtures and equipment 76,095 76,095
Less accumulated depreciation (62,088) (56,379)
Total property and equipment, net 14,007 19,716
Capitalized software development costs    
Costs incurred 4,303,896 4,232,313
Less accumulated amortization (3,710,246) (3,457,907)
Total capitalized software development costs, net 593,650 774,406
Other assets    
Other long term assets 12,300 12,895
TOTAL ASSETS 789,910 964,647
Current liabilities    
Accounts payable 1,116,596 984,841
Accrued interest 203,737 106,274
Accrued payroll expenses 184,955 75,535
Accrued expenses 139,940 120,559
Debentures Series A, B, C, D, E and F, net 1,893,515 1,457,163
Convertible debenture, net 99,545 115,463
Convertible promissory note, net 52,345 45,089
Deferred revenue 271,807 324,169
Total current liabilities 3,962,440 3,229,093
TOTAL LIABILITIES $ 3,962,440 $ 3,229,093
Commitments and Contingencies    
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock, $0.0001 par value - 200,000,000 shares authorized, 56,176,756 and 54,803,131 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively $ 5,617 $ 5,480
Additional paid-in capital 14,621,437 14,220,266
Other comprehensive income 30,781 17,974
Accumulated Deficit (17,830,365) (16,508,166)
Total Stockholders' Equity Deficit (3,172,530) (2,264,446)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 789,910 $ 964,647