XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash $ 14,119us-gaap_Cash $ 812,064us-gaap_Cash
Accounts receivable 3,020us-gaap_AccountsReceivableNet 2,729us-gaap_AccountsReceivableNet
Prepaid, expenses and other current assets 107,487us-gaap_PrepaidExpenseAndOtherAssetsCurrent 41,636us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 124,626us-gaap_AssetsCurrent 856,429us-gaap_AssetsCurrent
Property and equipment    
Fixtures and equipment 76,095us-gaap_FixturesAndEquipmentGross 210,172us-gaap_FixturesAndEquipmentGross
Less accumulated depreciation (56,379)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (164,226)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property and equipment 19,716us-gaap_PropertyPlantAndEquipmentNet 45,946us-gaap_PropertyPlantAndEquipmentNet
Capitalized software development costs    
Costs incurred 4,232,313us-gaap_CapitalizedComputerSoftwareGross 3,634,029us-gaap_CapitalizedComputerSoftwareGross
Less accumulated amortization (3,457,907)us-gaap_CapitalizedComputerSoftwareAccumulatedAmortization (2,917,866)us-gaap_CapitalizedComputerSoftwareAccumulatedAmortization
Capitalized software development costs 774,406us-gaap_CapitalizedComputerSoftwareNet 716,163us-gaap_CapitalizedComputerSoftwareNet
Other assets    
Debt issuance costs and other assets 45,899us-gaap_UnamortizedDebtIssuanceExpense 32,022us-gaap_UnamortizedDebtIssuanceExpense
TOTAL ASSETS 964,647us-gaap_Assets 1,650,560us-gaap_Assets
Current liabilities    
Accounts payable 984,841us-gaap_AccountsPayableCurrent 394,325us-gaap_AccountsPayableCurrent
Accrued interest and other liabilities 302,368us-gaap_AccruedLiabilitiesCurrent 279,717us-gaap_AccruedLiabilitiesCurrent
Debentures Series A,B,C, D and E at carrying value 1,457,163us-gaap_ConvertibleDebtCurrent 991,501us-gaap_ConvertibleDebtCurrent
Convertible debenture 115,463us-gaap_ConvertibleDebt   
Deferred revenue 324,169us-gaap_DeferredRevenueCurrent 315,850us-gaap_DeferredRevenueCurrent
Convertible promissory note 45,089us-gaap_ConvertibleNotesPayable   
Total current liabilities 3,229,093us-gaap_LiabilitiesCurrent 1,981,393us-gaap_LiabilitiesCurrent
Long-term liabilities    
Deferred rent, long-term portion    2,515us-gaap_DeferredRentCreditNoncurrent
Debentures Series A and B, carrying value      
Total long-term liabilities    2,515us-gaap_LiabilitiesNoncurrent
Total Liabilities 3,229,093us-gaap_Liabilities 1,983,908us-gaap_Liabilities
Commitments and Contingencies      
STOCKHOLDERS' (DEFICIT) EQUITY    
Preferred stock 0.0001 par value - 50,000,000 shares authorized; None issued and outstanding     
Common stock, $0.0001 par value – 200,000,000 shares authorized, 54,803,131 and 46,697,891 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively 5,480us-gaap_CommonStockValue 4,670us-gaap_CommonStockValue
Additional paid-in capital 14,220,267us-gaap_AdditionalPaidInCapitalCommonStock 12,396,355us-gaap_AdditionalPaidInCapitalCommonStock
Other comprehensive loss 17,974us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 3,649us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated Deficit (16,508,167)us-gaap_DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage (12,738,022)us-gaap_DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
Total Stockholders' Deficit (2,264,446)us-gaap_StockholdersEquity (333,348)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY $ 964,647us-gaap_LiabilitiesAndStockholdersEquity $ 1,650,560us-gaap_LiabilitiesAndStockholdersEquity