XML 49 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 5 - Intangible Assets
12 Months Ended
Dec. 31, 2014
Note 5 - Intangible Assets  
Note 5 - Intangible Assets

Note 5 – Intangible Assets

 

Intangible assets were comprised of the following at December 31, 2014 from Inception:

 

Trunity Platform  

Estimated

Life

 

Gross

Cost

 

Accumulated

Amortization

 

Net Book

Value

Assets acquired from Trunity, LLC   3 years   $ 1,775,000   $ (1,775,000 ) $
Internal costs capitalized for period from July 28, 2009 to December 31, 2010   3 years     121,820     (121,820 )  
Internal costs capitalized for the twelve months ended December 31, 2010   3 years     342,345     (342,345 ) $
Internal costs capitalized for the twelve months ended December 31, 2011   3 years     327,100     (327,100 ) $
Internal costs capitalized for the twelve months ended December 31, 2012   3 years     548,031     (483,044 ) $ 64,987
Internal costs capitalized for the twelve months ended December 31, 2013   3 years     519,733     (278,995 ) $ 240,738
Internal costs capitalized for the twelve months ended December 31, 2014   3 years     598,285     (129,603 ) $ 468,682
                       
Carrying value as of December 31, 2014                   $ 774,407
Carrying value as of December 31, 2013                    716,163

Estimated future amortization expense is as follows for the following periods:

 

For the period ending December 31,        
2014   $    
2015     437,660  
2016     266,922  
2017     69,825  
Total future amortization expense   $ 774,407  

 

The Trunity eLearning Platform technology was acquired from a related company, Trunity, LLC, and was valued at management’s best estimate of its value at that time of the transaction. Trunity, LLC was wholly owned by the three founders of the Company. Subsequent internal costs capitalized consist of direct labor, including taxes and benefits. Amortization of three years is based on management’s best estimate of useful life of current technology in this industry.