XML 21 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Intangible Assets
9 Months Ended
Sep. 30, 2014
Note 3 - Intangible Assets  
Note 3 - Intangible Assets

NOTE 3 – INTANGIBLE ASSETS

 

Intangible assets are recorded at cost and consist of the Trunity eLearning Platform software development costs. Amortization is computed using the straight-line method over three years. We annually assess intangible and other long-lived assets for impairment. There was no impairment loss for the nine months ended September 30, 2014 and 2013. Intangible assets were comprised of the following at September 30, 2014:

 

Trunity eLearning Platform  

Estimated

Life

  Gross Cost     Accumulated Amortization     Net Book Value  
Assets acquired from Trunity, LLC   3 years   $ 1,775,000     $ (1,775,000 )   $  
                             
Internal costs capitalized for period from July 28, 2009 (inception) to December 31, 2009   3 years     121,820       (121,820 )      
                             
Internal costs capitalized for the twelve months ended December 31, 2010   3 years     342,345       (342,345 )      
                             
Internal costs capitalized for the twelve months ended December 31, 2011   3 years     327,100       (327,100 )      
                             
Internal costs capitalized for the twelve months ended December 31, 2012   3 years     548,031       (437,375 )     110,656  
                             
Internal costs capitalized for the twelve months ended December 31, 2013   3 years     519,733       (235,684 )     284,049  
                             
Internal costs capitalized for the nine months ended September 30, 2014   3 years     491,772       (79,745 )   $ 412,027  
Carrying value as of September 30, 2014                       $ 806,732  

 

Estimated future amortization expense is as follows for the following periods:

 

Remainder of 2014   $ 129,961  
2015     402,155  
2016     231,418  
2017     43,198  
Total future amortization expense   $ 806,732  

 

The Trunity eLearning Platform technology was acquired from a related company, Trunity, LLC, and was valued at management’s best estimate of its value at that time of the transaction. Trunity, LLC was wholly owned by the three founders of the Company.  Subsequent internal costs capitalized consist of direct labor, including taxes and benefits related to the continual development and enhancements of the platform for version 3.0 and mobile apps.  Amortization of three years is based on management’s best estimate of useful life of current technology in this industry.