XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Changes in Stockholders' Deficit (USD $)
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Gain
Retained Earnings
Total
Balance beginning at Dec. 31, 2013 $ 4,670 $ 12,396,355 $ 3,649 $ 12,738,022 $ (333,348)
Balance beginning, Shares at Dec. 31, 2013 46,697,891       46,697,891
Sale of common stock, net of issuance costs and treasury repurchase 447 758,253       758,700
Sale of common stock, net of issuance costs and treasury repurchase, Shares 4,467,740        
Shares issued for services 350 69,650       70,000
Shares issued for services, Shares 3,500,000        
Warrants issued for services   20,752       20,752
Common stock issued upon conversion of notes payable 61 99,939       100,000
Common stock issued upon conversion of notes payable, Shares 606,061        
Employee stock-based compensation   372,181       372,181
Discount on convertible debt for beneficial conversion feature and detachable warrants   44,687       44,687
Loss on debt extinguishment   65,869       65,869
Foreign currency translation gain      8,007    8,007
Net loss         (2,878,713) (2,878,713)
Balance ending at Sep. 30, 2014 $ 5,467 $ 13,727,747 $ 11,656 $ (15,616,735) $ (1,871,865)
Balance ending, Shares at Sep. 30, 2014 54,665,631