XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets    
Cash $ 9,089 $ 812,064
Accounts receivable 24,082 2,729
Prepaid expenses and other assets 127,721 41,636
Total current assets 160,892 856,429
Property and equipment    
Fixtures and equipment 210,172 210,172
Less accumulated depreciation (184,190) (164,226)
Total property and equipment, net 25,982 45,946
Capitalized software development costs    
Costs incurred 4,125,801 3,634,029
Less accumulated amortization (3,319,069) (2,917,866)
Total capitalized software development costs, net 806,732 716,163
Other assets    
Debt issuance costs and other assets 12,895 32,022
TOTAL ASSETS 1,006,501 1,650,560
Current liabilities    
Accounts payable 879,119 394,325
Accrued interest and other liabilities 314,384 279,465
Debentures Series A, B, C, and D, carrying value 1,357,516 991,501
Notes payable - related parties 4,062 252
Convertible note payable, carrying value 41,402   
Deferred revenue 281,883 315,850
Total current liabilities 2,878,366 1,981,393
Long-term liabilities    
Deferred rent, long-term portion    2,515
Total long-term liabilities    2,515
Total Liabilities 2,878,366 1,983,908
Commitments and Contingencies      
STOCKHOLDERS' (DEFICIT) EQUITY    
Preferred stock, $0.0001 par value - 50,000,000 shares authorized; None issued and outstanding      
Common stock, $0.0001 par value - 200,000,000 shares authorized; 54,665,631 and 46,697,891 shares issued and outstanding, respectively 5,467 4,670
Additional paid-in capital 13,727,747 12,396,355
Other comprehensive loss 11,656 3,649
Accumulated Deficit (15,616,735) (12,738,022)
Total stockholders' deficit (1,871,865) (333,348)
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY $ 1,006,501 $ 1,650,560