XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets    
Cash $ 49,386 $ 812,064
Accounts receivable 1,640 2,729
Prepaid expenses and other assets 34,200 41,636
Total current assets 85,226 856,429
Property and equipment    
Fixtures and equipment 210,172 210,172
Less accumulated depreciation (179,533) (164,226)
Total property and equipment 30,639 45,946
Capitalized software development costs    
Costs incurred 3,962,747 3,634,029
Less accumulated amortization (3,189,108) (2,917,866)
Total capitalized software development costs 773,639 716,163
Other assets    
Debt issuance costs and other assets 13,853 32,022
TOTAL ASSETS 903,357 1,650,560
Current liabilities    
Accounts payable 637,704 394,325
Accrued interest and other liabilities 276,987 279,465
Notes payable - related party   252
Debentures Series A and B, carrying value 1,097,248 991,501
Convertible note payable 100,000  
Deferred revenue 281,850 315,850
Total current liabilities 2,393,789 1,981,393
Long-term liabilities    
Deferred rent, long-term portion 6,288 2,515
Total long-term liabilities 6,288 2,515
Total Liabilities 2,400,077 1,983,908
Commitments and Contingencies      
STOCKHOLDERS' DEFICIT    
Common stock, $0.0001 par value - 200,000,000 shares authorized; 50,722,221 and 46,697,891 shares issued and outstanding, respectively 5,072 4,670
Additional paid-in capital 13,231,799 12,396,355
Other comprehensive loss 11,530 3,649
Accumulated Deficit (14,745,121) (12,738,022)
Total stockholders' Deficit (1,496,720) (333,348)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 903,357 $ 1,650,560