XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash Flows from Operating Activities:    
Net Loss $ (1,124,011) $ (773,446)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 136,516 120,165
Stock compensation expense 176,321 97,004
Accretion for debt discounts and issuance costs 65,899 86,981
Shares issued as a conversion of payables    57,499
Shares issued in exchange for services 20,752 1,144
Changes in operating assets and liabilities:    
Accounts receivable 790 (25,117)
Prepaid expenses and other assets (8,407)   
Accounts payable 151,099 64,234
Accrued interest and other liabilities (61,086) 87,146
Deferred revenue (17,001) 113,900
Deferred rent 1,884 (2,536)
Net Cash Used In Operating Activities (657,244) (173,026)
Cash Flows From Investing Activities:    
Purchase of fixed assets    (4,860)
Payment of platform development costs (136,460) (107,147)
Net Cash Used In Investing Activities (136,460) (112,007)
Cash Flows from Financing Activities:    
Proceeds from notes payable related parties    34,020
Repayments on notes payable related parties (252) (14,903)
Proceeds from issuance of convertible note payable 100,000 35,000
Sale of common stock, net of issuance costs 45,000 248,751
Net Cash Provided By Financing Activities 144,748 302,868
Net Increase (Decrease) in Cash and Cash Equivalents (648,956) 17,835
Cash and cash equivalents, beginning of period 812,064 13,724
Cash and cash equivalents, end of period 163,108 31,559
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for interest $ 9,603