XML 19 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Convertible Debt (Details Narrative) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
July 2012 Notes Face Value $ 195,342  
July 2012 Notes Initial Discount 84,788  
July 2012 Notes Amortization 10,599 10,599
July 2012 Notes Carrying Value 181,211  
July 2012 Notes Unamortized Discount 14,131  
September 2012 Notes Face Value 330,900  
September 2012 Notes Initial Discount 115,712  
September 2012 Notes Amortization 31,750 31,750
September 2012 Notes Carrying Value 239,295  
September 2012 Notes Unamortized Discount 24,107  
October and November Notes Face Value 624,372  
October and November Notes Initial Discount 254,004  
October and November Notes Amortization 31,750 31,750
October and November Notes Carrying value 552,955  
Dividend rate 0.00%  
Sale of common stock price per share $ 0.165  
July Notes
   
Maturity date Jul. 31, 2014  
Interest rate 10.00%  
Interest Expense 4,884 5,341
Amortization of Debt Issuance Cost 6,609 6,609
Valuation model used Black Scholes  
Volatility 50.50%  
Risk free interest rate 0.22%  
Dividend rate 0.00%  
September Notes
   
Maturity date Sep. 30, 2014  
Interest rate 10.00%  
Interest Expense 8,273 8,273
Amortization of Debt Issuance Cost 2,476 2,476
Valuation model used Black Scholes  
Volatility 50.50%  
Risk free interest rate 0.22%  
Dividend rate 0.00%  
October and November Notes
   
Maturity date Nov. 30, 2014  
Interest rate 10.00%  
Interest Expense 15,609 15,609
Amortization of Debt Issuance Cost $ 182,587 $ 182,587
Valuation model used Black Scholes  
Volatility 50.50%  
Risk free interest rate 0.22%  
Dividend rate 0.00%