XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets    
Cash $ 163,108 $ 812,064
Accounts receivable 1,939 2,729
Prepaid expenses and other assets 50,043 41,636
Total current assets 215,090 856,429
Property and equipment    
Fixtures and equipment 210,172 210,172
Less accumulated depreciation (173,132) (164,226)
Total property and equipment, net 37,040 45,946
Capitalized software development costs    
Costs incurred 3,770,488 3,634,029
Less accumulated amortization (3,045,476) (2,917,866)
Total capitalized software development costs, net 725,012 716,163
Other assets    
Debt issuance costs and other assets 22,937 32,022
TOTAL ASSETS 1,000,079 1,650,560
Current liabilities    
Accounts payable 545,421 394,325
Accrued interest and other liabilities 218,379 279,465
Notes payable - related party    252
Debentures Series A and B, carrying value 1,038,433 991,501
Convertible note payable 100,000   
Deferred revenue 298,849 315,850
Total current liabilities 2,201,082 1,981,393
Long-term liabilities    
Deferred rent, long-term portion 4,401 2,515
Total long-term liabilities 4,401 2,515
Total Liabilities 2,205,483 1,983,908
Commitments and Contingencies      
STOCKHOLDERS' (DEFICIT)    
Common stock, $0.0001 par value - 50,000,000 shares authorized; 46,984,255 and 46,697,891 shares issued and outstanding, respectively 4,699 4,670
Additional paid-in capital 12,638,399 12,396,355
Other comprehensive loss 13,531 3,649
Accumulated Deficit (13,862,033) (12,738,022)
Total stockholders' deficit (1,205,404) (333,348)
TOTAL LIABILTIES AND STOCKHOLDERS' DEFICIT $ 1,000,079 $ 1,650,560