XML 49 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:    
Net Loss $ (3,401,522) $ (2,428,483)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 493,123 717,384
Stock compensation expense 227,129 122,107
Accretion for debt discounts and issuance costs 320,979 79,461
Shares issued in exchange for services 31,144   
Changes in operating assets and liabilities:    
Accounts receivable (1,114) 1,185
Prepaid expenses and other assets (41,636) 6,460
Accounts payable, net of conversion to shares (167,476) 145,456
Deposits    (150,000)
Accrued interest and other liabilities 146,230 39,876
Deferred revenue 287,583 28,267
Deferred rent (3,392) (10,138)
Net Cash Used In Operating Activities (2,108,952) (1,448,425)
Cash Flows From Investing Activities:    
Purchase of fixed assets (31,824) (16,342)
Payment for patent application (10,000)   
Payment of platform development costs (519,734) (548,030)
Net Cash Used In Investing Activities (561,558) (564,372)
Cash Flows From Financing Activities    
Proceeds from notes payable related parties 122,456 505,526
Repayments on notes payable and interest on convertible debt to related parties (245,131) (177,500)
Repayment of convertible note (20,106)   
Proceeds from exercise of common stock options 38,531   
Proceeds from debentures, net of issuance costs    523,081
Sale of common stock, net of issuance costs 3,573,100 1,052,279
Net Cash Provided By Financing Activities 3,468,850 1,903,386
Net Increase (Decrease) in Cash and Cash Equivalents 798,340 (109,411)
Cash, Beginning of Period 13,724 123,135
Cash, End of Period 812,064 13,724
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for interest 27,696   
Non-cash Investing and Financing Transactions:    
Conversion of convertible note to common stock shares 32,006   
Issuance of stock in acquisition of subsidiary    $ 325