XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets    
Cash $ 812,064 $ 13,724
Accounts receivable 2,729 1,615
Prepaid expenses and other current assets 41,636   
Total current assets 856,429 15,339
Property and equipment    
Fixtures and equipment 210,172 178,348
Less accumulated depreciation (164,226) (125,621)
Property and equipment 45,946 52,727
Capitalized software development costs    
Costs incurred 3,634,029 3,114,295
Less accumulated amortization (2,917,866) (2,463,347)
Capitalized software development costs 716,163 650,948
Other assets    
Debt issuance costs and other assets 32,022 60,305
TOTAL ASSETS 1,650,560 779,319
Current liabilities    
Accounts payable 394,325 619,304
Accrued interest and other liabilities 279,465 133,235
Notes payable-related party 252 70,761
Debentures Series A and B, carrying value 991,501   
Convertible note payable    49,024
Deferred revenue 315,850 28,267
Deferred rent, current portion    5,907
Total current liabilities 1,981,393 906,498
Long-term liabilities    
Deferred rent, long term portion 2,515   
Debentures Series A and B, carrying value    776,007
Total long-term liabilities 2,515 776,007
Total Liabilities 1,983,908 1,682,505
STOCKHOLDERS' (DEFICIT) EQUITY    
Common stock, $0.0001 par value - 50,000,000 share authorized, 46,697,891 and 36,131,432 shares issued and outstanding at December 31, 2013 and December 31, 2012, respectively. 4,670 3,613
Additional paid-in-capital 12,396,355 8,438,000
Other comprehensive loss 3,649 (8,299)
Accumulated Deficit (12,738,022) (9,336,500)
Total Stockholders' (Deficit) Equity (333,348) (903,186)
TOTAL LIABILTIES AND STOCKHOLDERS' (DEFICIT) EQUITY $ 1,650,560 $ 779,319