XML 63 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Intangible Assets
12 Months Ended
Dec. 31, 2013
Note 5 - Intangible Assets  
Note 5 - Intangible Assets

Note 5 – Intangible Assets

 

Intangible assets were comprised of the following at December 31, 2013 from Inception:

 

Trunity platform    Estimated Life   Gross Cost     Accumulated Amortization     Net Book Value  
                       
Assets acquired from Trunity, LLC    3 years   $ 1,775,000     $ (1,775,000)   $  
                             
Internal costs capitalized for period from July 28, 2009 (inception) to December 31, 2009    3 years     121,820       (121,820)   $  
                             
Internal costs capitalized for the twelve months ended December 31, 2010    3 years     342,345       (342,345)   $  
                             
Internal costs capitalized for the twelve months ended December 31, 2011    3 years     327,100       (272,583)   $ 54,517  
                             
Internal costs capitalized for the twelve months ended December 31, 2012    3 years     548,031       (300,367)   $ 247,664  
                             
Internal costs capitalized for the twelve months ended December 31, 2013    3 years     519,733       (105,751)   $ 413,982  
                             
Carrying value as of Dec 31, 2013             $ 716,163  

 

Estimated future amortization expense is as follows for the following periods:

 

For the period ending December 31, :      
2014   $ 410,438  
2015     238,231  
2016     67,494  
Total future amortization expense   $ 716,163  

 

The Trunity eLearning Platform technology was acquired from a related company, Trunity, LLC, and was valued at management’s best estimate of its value at that time of the transaction.  Trunity, LLC was wholly owned by the three founders of the Company.  Subsequent internal costs capitalized consist of direct labor, including taxes and benefits.  Amortization of three years is based on management’s best estimate of useful life of current technology in this industry.