XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows from Operating Activities:    
Net Income (Loss) $ (2,434,753) $ (1,618,549)
Adjustments to reconcile Net Income (Loss) to net cash used in operating activities:    
Depreciation and amortization 367,167 604,733
Stock compensation expense 98,006 65,015
Accretion for debt discounts and amortization of issuance costs 202,725 17,118
Shares issued as a conversion of payables 57,500  
Shares issued for services, Value 31,144  
Changes in operating assets and liabilities:    
Change in Accounts receivable (1,789) (65,436)
Change in Prepaid expenses and other assets (12,700) 6,459
Change in Accounts payable (167,864) (9,123)
Change in Accrued interest and other liabilities (51) (164,298)
Change in Deferred revenue 306,833 37,742
Change in Deferred rent (5,287) (7,603)
Net Cash Used In Operating Activities (1,559,069) (1,133,942)
Cash Flows From Investing Activities:    
Purchase of fixed assets, net of disposal (26,488)  
Deposits for merger   (150,000)
Payment of patent application (5,000)  
Payment of platform development costs (378,330) (442,365)
Net Cash Used In Investing Activities (409,818) (592,365)
Cash Flows From Financing Activities    
Proceeds from notes payable related parties 122,204 534,084
Repayments on notes payable related parties (192,965) (132,000)
Payment of convertible note, net of proceeds (20,106)  
Proceeds from exercise of stock options 38,532  
Proceeds from debentures, net of issuance costs   424,081
Stock issuance costs   (94,997)
Sale of common stock, net of issuance costs 3,573,100 873,535
Net Cash Provided By Financing Activities 3,520,765 1,604,703
Net Increase (Decrease) in Cash and Cash Equivalents 1,551,878 (121,604)
Cash and Cash Equivalents, Beginning of Period 13,724 123,135
Cash and Cash Equivalents, End of Period 1,565,602 1,531
Non-cash Investing and Financing Transactions:    
Interest paid 22,141  
Issuance of stock in acquisition of subsidiary   325
Conversion of debt to common stock shares $ 32,006