XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (June 30, 2013 unaudited) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current assets    
Cash $ 1,565,602 $ 13,724
Accounts receivable 3,405 1,615
Prepaid Expense 12,700  
Total current assets 1,581,707 15,339
Property and equipment    
Fixtures and equipment 203,541 178,348
Less accumulated depreciation (153,214) (125,621)
Property and equipment 50,327 52,727
Capitalized software development costs    
Costs incurred 3,492,625 3,114,295
Less accumulated amortization (2,801,627) (2,463,347)
Capitalized software development costs 690,998 650,948
Other assets    
Debt issuance costs 36,107 60,305
TOTAL ASSETS 2,359,139 779,319
Current liabilities    
Accounts payable 451,437 619,304
Accrued interest and other liabilities 133,177 133,235
Notes payable-related party   70,761
Convertible note payable   49,024
Deferred revenue 335,100 28,267
Deferred rent, current portion   5,907
Total current liabilities 919,714 906,498
Long-term liabilities    
Deferred rent, long-term portion 629  
Debentures Series A and B, carrying value 936,413 776,007
Total long-term liabilities 937,042 776,007
Total Liabilities 1,856,756 1,682,505
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock 4,670 3,613
Additional paid-in-capital 12,267,232 8,438,000
Other comprehensive gain (loss) 1,734 (8,299)
Accumulated Retained Earnings (11,771,253) (9,336,500)
Total Stockholders' Equity (Deficit) 502,383 (903,186)
TOTAL LIABILTIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 2,359,139 $ 779,319