XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Flows from Operating Activities:    
Net loss $ (1,609,550) $ (1,173,200)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 253,053 489,922
Stock compensation expense 193,330 55,412
Accretion for debt discounts and issuance costs 137,499  
Shares issued as a conversion of payables 57,500  
Shares issued for services 31,144  
Changes in operating assets and liabilities:    
Change in Accounts receivable (25,087) (8,799)
Change in Prepaid expenses and other assets   (37,816)
Change in Accounts payable (259,576) (38,307)
Change in Accrued interest and other liabilities 4,202 (198,413)
Change in Deferred revenue 358,517 15,192
Change in Deferred rent (5,071) (5,067)
Net Cash Used In Operating Activities (864,039) (901,076)
Cash Flows From Investing Activities:    
Purchase of fixed assets (20,607)  
Deposits for merger   (150,000)
Payment of platform development costs (263,798) (299,631)
Net Cash Used In Investing Activities (284,405) (449,631)
Cash Flows From Financing Activities    
Proceeds from notes payable related parties 96,416 463,225
Repayments on notes payable related parties (158,303)  
Proceeds from issuance of convertible note payable (53,061)  
Sale of common stock, net of issuance costs 3,605,106 766,841
Net Cash Provided By Financing Activities 3,490,158 1,230,066
Net Increase (Decrease) in Cash and Cash Equivalents 2,341,714 (120,641)
Cash and Cash Equivalents, Beginning of Period 13,724 123,135
Cash and Cash Equivalents, End of Period 2,355,438 2,494
Non-cash Investing and Financing Transactions:    
Interest Paid 40,002  
Issuance of stock in acquisition of subsidiary   $ 325