XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (June 30, 2013 unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets    
Cash $ 2,355,438 $ 13,724
Accounts receivable 26,702 1,615
Total current assets 2,382,140 15,339
Property and equipment    
Fixtures and equipment 198,956 178,348
Less accumulated depreciation (144,850) (125,621)
Property and equipment 54,106 52,727
Capitalized software development costs    
Costs incurred 3,378,094 3,114,295
Less accumulated amortization (2,697,172) (2,463,347)
Capitalized software development costs 680,922 650,948
Other assets    
Debt issuance costs 40,469 60,305
TOTAL ASSETS 3,157,637 779,319
Current liabilities    
Accounts payable 359,728 619,304
Accrued interest and other liabilities 137,429 133,235
Notes payable-related party 8,874 70,761
Convertible note payable   49,024
Deferred revenue 386,783 28,267
Deferred rent, current portion 845 5,907
Total current liabilities 893,659 906,498
Long-term liabilities    
Debentures Series A and B, carrying value 882,851 776,007
Total long-term liabilities 882,851 776,007
Total Liabilities 1,776,510 1,682,505
STOCKHOLDERS' DEFICIT    
Common stock, $0.001 par value - 50,000,000 shares authorized, 37,020,197 and 36,131,432 4,659 3,613
Additional paid-in-capital 12,324,035 8,438,000
Other comprehensive loss (1,517) (8,299)
Accumulated Retained Earnings (10,946,050) (9,336,500)
Total Stockholders' Deficit (1,381,127) (903,186)
TOTAL LIABILTIES AND STOCKHOLDERS' DEFICIT $ 3,157,637 $ 779,319