XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
TRUE NATURE HOLDING, INC. - Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:    
Net Loss $ (4,880,859) $ (65,652)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 3,377,736 3,917
Loss on payable conversion 190,000  
Debt discount amortization 249,592  
Loss on debt conversion 16,329  
Changes in operating assets and liabilities    
Accounts payable 564,766 (4,316)
Prepaid expense 15,125 (17,000)
Accrued liabilities 74,028  
Accounts payable - related parties 106,866  
Accrued interest 16,909 4,336
Net cash used in operating activities (269,508) (78,715)
Cash Flows from Investing Activities:    
Purchase of fixed assets
Net cash used in investing activities
Cash Flows from Financing Activities:    
Repayment of convertible note (67,677)  
Proceeds from issuance of convertible note payable, net 258,000  
Sale of common stock, net of issuance costs 51,000  
Proceeds received from issuance of preferred stock [1] 106,900
Net cash provided by financing activities 241,323 106,900
Discontinued Operations:    
Operating activities   (287,725)
Investing activities   (108,812)
Financing activities   398,838
Net increase (decrease) in Cash and Cash Equivalents for Discontinued Operations   2,301
Net increase in Cash and Cash Equivalents for Continuing Operations (28,185) 28,185
Cash, beginning of period 28,185 14,119
Cash to Spin Out   (16,420)
Cash, end of period   28,185
Non-cash Investing and Financing Transactions:    
Beneficial conversion feature 67,062  
Conversion of debt to common stock 103,671  
Exchange of preferred stock for common stock [2] 100,000
Common stock issued upon conversion of debenture prior to spin-out   142,514
Discount related to issuance of debt with warrants and allocated fair value to beneficial conversion feature prior to spin-out   274,122
Stock compensation expense - discontinued operations   151,708
Gain on extinguishment of debt - discontinued operations   (1,867,428)
Foreign currency translation gain - discontinued operations   24,815
Common stock issued for conversion of debt - discontinued operations   7,421
Common stock issued upon conversion of payables 390,000 1,893
Common stock issued to spin-out company [3] 2,033
Shares issued and adjustments related to reverse split   60
Spin out adjustment   16,269,926
Liabilities assumed by company $ 441,511
Discount cost related to issuance of debentures, warrants and convertible notes $ 138,750  
[1] Proceeds received from issuance of preferred stock resulting from transaction with Newco4pharmacy
[2] Exchange of Trunity Holdings, Inc. preferred stock for True Nature Holding, Inc. common stock
[3] Common stock issued to spin-out company, Trunity, Inc.