XML 17 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue $ 38,700 $ 43,700
Operating expenses:    
Cost of operations 29,953 15,922
General and administrative 1,692,042 1,191,319
Software development 81,717 0
Impairment of intangible assets 113,021 0
Total operating expenses 1,916,733 1,207,241
Net Operating Loss (1,878,033) (1,163,541)
Other income (expense):    
Gain on termination of operating lease 0 869,690
Gain on settlement of notes payable 0 515,964
Loss on legal settlement (500,000) 0
Gain on settlement of accounts liabilities 562,793 2,289,283
Loss on redemption of Series A preferred (646,653) 0
Change in fair value of contingent considerations 150,000 0
Gain (loss) on revaluation of derivative liabilities 4,286,515 (4,585,124)
Total other income (expense) 2,376,757 (1,348,406)
Consolidated net income (loss) before taxes 498,724 (2,511,947)
Provision for income taxes 0 0
Consolidated net income (loss) after taxes 498,724 (2,511,947)
Preferred stock dividends (69,311) (1,033,729)
Deemed contribution 0 703,420
Net income (loss) available to common shareholders $ 429,413 $ (2,842,256)
Basic Net income (loss) per common share (in Dollars per share) $ 0.04 $ (0.42)
Dilutive Net loss per common share (in Dollars per share) $ (0.14) $ (0.42)
Weighted average shares outstanding - basic (in Shares) 12,081,634 6,733,863
Weighted average shares outstanding - diluted (in Shares) 26,250,928 6,733,863
Nonrelated Party [Member]    
Other income (expense):    
Interest expense $ (1,470,101) $ (409,745)
Preferred stock dividends (68,923) (893,828)
Related Party [Member]    
Other income (expense):    
Interest expense (5,797) (28,474)
Preferred stock dividends $ (388) $ (139,901)