XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue $ 3,000 $ 23,500 $ 38,700 $ 29,500
OPERATING EXPENSES:        
Cost of operations 19,902 8,802 29,953 8,802
General and administrative 993,420 230,940 1,616,687 712,293
Software development 1,100 0 22,222 0
Total operating expenses 1,014,422 239,742 1,668,862 721,095
Net loss from operations (1,011,422) (216,242) (1,630,162) (691,595)
OTHER INCOME (EXPENSES):        
Gain on termination of operating lease 0 636,485   869,690
Gain on settlement of notes payable 0 693,768   693,768
Gain on settlement of accounts payable 0 1,024,583 562,793 1,024,583
Loss on legal settlement (500,000) 0 (500,000)  
Loss on revaluation of Series A Preferred (387,638) 0 (646,653) 0
Gain on revaluation of derivative liabilities (917,212) 0 3,513,655 0
Total other income (expense) (2,191,549) 2,293,270 1,790,143 2,402,702
Net income (loss) (3,202,971) 2,077,028 159,981 1,711,107
Preferred stock dividends     (42,997) (1,018,980)
Net income (loss) available to common shareholders $ (3,220,952) $ 2,053,503 $ 116,984 $ 692,127
Basic Net income (loss) per common share (in Dollars per share) $ (0.27) $ 0.32 $ 0.01 $ 0.12
Dilutive Net income (loss) per common share (in Dollars per share) $ (0.27) $ 0.29 $ (0.2) $ 0.11
Weighted average shares outstanding – Basic (in Shares) 12,097,157 6,348,878 11,066,795 5,916,675
Weighted average shares outstanding – Diluted (in Shares) 12,097,157 6,984,629 16,399,627 6,552,426
Nonrelated Party        
OTHER INCOME (EXPENSES):        
Interest expense $ (386,699) $ (50,979) $ (1,137,355) $ (159,206)
Preferred stock dividends (17,981) (18,637) (42,609) (878,092)
Related Party        
OTHER INCOME (EXPENSES):        
Interest expense 0 (10,587) (2,297) (26,133)
Preferred stock dividends $ 0 $ (4,888) $ (388) $ (140,888)